Source document
| Revenue — GREEN | €5.92B |
|---|---|
| Gross margin — GREEN | 72.5% |
| Net income — GREEN | €1.08B |
| Net margin — GREEN | 18.2% |
| Operating margin — GREEN | 24.4% |
current_ratio_low| Metric | Value | Flag |
|---|---|---|
| Revenue | €5.92B | GREEN |
| Gross Margin | 72.5% | GREEN |
| Operating Margin | 24.4% | GREEN |
| Net Margin | 18.2% | GREEN |
| Gross Profit | €4.29B | GREEN |
| Operating Income | €1.44B | GREEN |
| Net Income | €1.08B | GREEN |
| EBITDA | €1.92B | GREEN |
| Income Tax Expense | €299.0M | GREEN |
| Pre-tax Income | €1.38B | GREEN |
| EPS Diluted | €4.52 | GREEN |
| Interest Expense | €114.0M | GREEN |
| Cost Of Revenue | €1.63B | GREEN |
| Selling General & Admin Exp | €969.0M | GREEN |
| Interest and Investment Income | €52.0M | GREEN |
| Net Interest Exp | -€65.0M | GREEN |
| Income/(Loss) from Affiliates | €2.0M | GREEN |
| Other Non Operating Income (Expenses) | -€10.0M | GREEN |
| Basic EPS | €4.54 | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Total Assets | €9.50B | GREEN |
| Current Assets | €2.66B | GREEN |
| Current Liabilities | €3.78B | GREEN |
| Total Liabilities | €7.95B | GREEN |
| Total Equity | €1.54B | GREEN |
| Noncontrolling Interest | €0 | GREEN |
| Retained Earnings | €1.36B | GREEN |
| Cash & Equivalents | €954.0M | GREEN |
| Long-term Debt | €3.66B | GREEN |
| Deferred Revenue (Current) | €2.05B | GREEN |
| Trade Receivables | €1.13B | GREEN |
| Trade Payables | €1.09B | GREEN |
| Inventory | €79.0M | GREEN |
| Gross Property, Plant & Equipment | €79.0M | GREEN |
| Goodwill | €4.71B | GREEN |
| Other Intangibles | €1.74B | GREEN |
| Current Portion of Capital Leases | €63.0M | GREEN |
| Capital Leases | €179.0M | GREEN |
| Common Stock | €29.0M | GREEN |
| Additional Paid In Capital | €87.0M | GREEN |
| Treasury Stock | €470.0M | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | €1.65B | GREEN |
| Investing Cash Flow | -€652.0M | GREEN |
| Depreciation & Amortization | €479.0M | GREEN |
| Free Cash Flow | €1.00B | GREEN |
| Financing Cash Flow | -€1.09B | GREEN |
| Change in Inventories | €9.0M | GREEN |
| Change in Income Taxes | €318.0M | GREEN |
| Cash Acquisitions | €335.0M | GREEN |
| Divestitures | €1.0M | GREEN |
| Long Term Debt Issued | €1.24B | GREEN |
| Long Term Debt Repaid | €738.0M | GREEN |
| Repurchase of Common Stock | €1.00B | GREEN |
| Common Dividends Paid | €521.0M | GREEN |
| Foreign Exchange Rate Effect | €40.0M | GREEN |
| Net Change in Cash | -€44.0M | GREEN |
| Cash Interest Paid | €94.0M | GREEN |
Sections in this filing
Market Risk
Note 29 – Financial risk management Risk management framework The group’s activities are exposed to a variety of financial risks, including market, liquidity, and credit risk. Identification and management of financial risks are carried out by the central treasury department (Corporate Treasury), whereby the treasury operations are conducted within a framework of policies and guidelines (Treasury Policy), which are approved by the Executive Board and the Supervisory Board. The Treasury Policy is reviewed at least annually, considering market circumstances and market volatility, and is based on assumptions concerning future events, subject to uncertainties and risks that are outside of the group’s control. The Treasury Committee, comprising the Senior Vice President Finance, Budgeting & Reporting, Controller Corporate Office, Executive Vice President Treasury, Tax & Risk, Senior Vice President Corporate Tax, and representatives of Corporate Treasury and Treasury Back-Office, meets quarterly to review treasury activities and compliance with the Treasury Policy and reports directly to the Executive Board and the Audit Committee. The Treasury Back-Office reports deviations directly to the CFO and the Executive Vice President Treasury, Tax & Risk. Under the group’s Internal Control Framework, the financial reporting controls, including policies and procedures, of the Corporate Treasury Department are periodically reviewed. Corporate Treasury reports quarterly to the Audit Committee on its compliance with the Treasury Policy. Market risk Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates, will affect the group’s profit or loss or the value of its financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.