Filings/RAND/ANNUAL

Source document

Loading document…
KPIsSections17
Headline metrics
RevenueGREEN€23.08B-4.3% YoY
Gross marginGREEN18.7%
Net incomeGREEN€299.0M+143.1% YoY
Net marginGREEN1.3%
Operating marginGREEN2.2%
Income Statement
Income Statement
MetricValueFlag
Revenue€23.08BGREEN
Gross Margin18.7%GREEN
Operating Margin2.2%GREEN
Net Margin1.3%GREEN
Gross Profit€4.31BGREEN
Operating Income€512.0MGREEN
Net Income€299.0MGREEN
Income Tax Expense€134.0MGREEN
Pre-tax Income€433.0MGREEN
EPS Diluted€1.66GREEN
Interest Expense€77.0MGREEN
Cost Of Revenue€18.77BGREEN
Selling General & Admin Exp€2.38BGREEN
Interest and Investment Income€20.0MGREEN
Net Interest Exp-€79.0MGREEN
Other Non Operating Income (Expenses)€0GREEN
Basic EPS€1.66GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€10.69BGREEN
Current Assets€5.85BGREEN
Current Liabilities€4.84BGREEN
Total Liabilities€6.68BGREEN
Total Equity€4.00BGREEN
Noncontrolling Interest€1.0MGREEN
Cash & Equivalents€399.0MGREEN
Long-term Debt€1.24BGREEN
Short-term Debt€169.0MGREEN
Trade Receivables€5.27BGREEN
Trade Payables€4.22BGREEN
Gross Property, Plant & Equipment€102.0MGREEN
Goodwill€3.13BGREEN
Total Intangibles€3.38BGREEN
Current Portion of Capital Leases€168.0MGREEN
Other Current Liabilities€0GREEN
Capital Leases€330.0MGREEN
Other Non-Current Liabilities€0GREEN
Common Stock€25.0MGREEN
Additional Paid In Capital€2.39BGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€872.0MGREEN
Investing Cash Flow-€69.0MGREEN
Free Cash Flow€803.0MGREEN
Financing Cash Flow-€773.0MGREEN
Net Income (starting point for CFO)€878.0MGREEN
Asset Writedown & Restructuring Costs-€13.0MGREEN
Change in Income Taxes€96.0MGREEN
Cash Acquisitions€2.0MGREEN
Divestitures€0GREEN
Other Investing Activities€0GREEN
Short Term Debt Issued€150.0MGREEN
Long Term Debt Issued€935.0MGREEN
Long Term Debt Repaid€1.26BGREEN
Repurchase of Common Stock€2.0MGREEN
Common Dividends Paid€292.0MGREEN
Foreign Exchange Rate Effect€12.0MGREEN
Misc. Cash Flow Adjustments-€4.0MGREEN

Sections in this filing

Business / Consolidation

28. subsidiaries 28.1. subsidiaries Subsidiaries are companies controlled by Randstad N.V. Control exists when Randstad is exposed to or has rights to variable returns from its involvement with subsidiary companies and can influence those returns through its power over the subsidiary, generally accompanying a shareholding of more than 50% of the voting rights. Subsidiaries are consolidated from the date that such control commences until the date that it ceases. Intragroup balances and intragroup transactions are eliminated, as well as any unrealized gains from these transactions. Unrealized losses from intragroup transactions are also eliminated unless there is evidence of impairment of the assets transferred. Intragroup transactions take place on an arm's length basis. 28.2. financial statements of group companies Upon translation of foreign activities, the assets and liabilities of operations in currencies other than the euro, including goodwill and fair-value adjustments arising on consolidation, are translated into euros at the foreign exchange rates at the balance sheet date. The income statements of these operations in currencies other than the euro are translated into euros at average exchange rates. Upon the acquisition of a subsidiary that has a currency other than the euro, balance sheet items are translated into euros at the foreign exchange rates at the acquisition date. 28.3. net investment in subsidiaries that have a currency other than the euro The net investment in subsidiaries that have a currency other than the euro includes the participation in the net assets of these subsidiaries, and, if applicable, loans to these subsidiaries, settlement of which is neither planned nor expected to occur in the foreseeable future. Translation differences that occur upon consolidation, relating to the translation of the net investment in subsidiaries that have a currency other than the euro, are recognized in other comprehensive income and presented in the (foreign currency) translation reserve, a separate component within equity, as are translation differences of financial liabilities designated as hedges of such investments (net investment hedge), to the extent that the hedge is effective. The gain or loss relating to the ineffective part is recognized immediately in net finance costs. If the operation is a non-wholly-owned subsidiary, then the relevant