Source document
Loading document…
KPIsSections9
| Revenue — GREEN | €16.1M |
|---|---|
| Net income — GREEN | €1.1M |
| Net margin — GREEN | 6.7% |
| Operating margin — GREEN | 12.7% |
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | €16.1M | GREEN |
| Operating Margin | 12.7% | GREEN |
| Net Margin | 6.7% | GREEN |
| Operating Income | €2.0M | GREEN |
| Net Income | €1.1M | GREEN |
| EBITDA | €2.2M | GREEN |
| Income Tax Expense | €591,000 | GREEN |
| Pre-tax Income | €1.7M | GREEN |
| EPS Diluted | €0.03 | GREEN |
| Interest Expense | €671,000 | GREEN |
| Depreciation & Amort (Supplemental) | €185,000 | GREEN |
| Interest and Investment Income | €177,000 | GREEN |
| Net Interest Exp | -€362,000 | GREEN |
| Other Non Operating Income (Expenses) | €3,000 | GREEN |
| Earnings from Continuing Operations | €1.1M | GREEN |
| Basic EPS | €0.03 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | €96.7M | GREEN |
| Current Assets | €65.0M | GREEN |
| Current Liabilities | €6.4M | GREEN |
| Total Liabilities | €21.4M | GREEN |
| Total Equity | €75.3M | GREEN |
| Retained Earnings | -€44.9M | GREEN |
| Cash & Equivalents | €2.5M | GREEN |
| Short-term Debt | €664,000 | GREEN |
| Trade Receivables | €3.0M | GREEN |
| Trade Payables | €3.3M | GREEN |
| Inventory | €56.3M | GREEN |
| Gross Property, Plant & Equipment | €347,000 | GREEN |
| Current Portion of Capital Leases | €157,000 | GREEN |
| Common Stock | €32.0M | GREEN |
| Additional Paid In Capital | €77.9M | GREEN |
| Treasury Stock | €14,000 | GREEN |
| Comprehensive Income and Other | -€1.5M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | €8.2M | GREEN |
| Investing Cash Flow | -€2.2M | GREEN |
| Depreciation & Amortization | €185,000 | GREEN |
| Free Cash Flow | €6.1M | GREEN |
| Financing Cash Flow | -€2.8M | GREEN |
| Cash Acquisitions | €900,000 | GREEN |
| Sale (Purchase) of Investments | €4.9M | GREEN |
| Long Term Debt Issued | €553,000 | GREEN |
| Long Term Debt Repaid | €2.7M | GREEN |
| Common Dividends Paid | €0 | GREEN |
| Other Financing Activities | -€671,000 | GREEN |
| Foreign Exchange Rate Effect | -€1.6M | GREEN |
| Misc. Cash Flow Adjustments | €7.1M | GREEN |
| Net Change in Cash | €1.7M | GREEN |
Sections in this filing
Capital management
NOTA 30. EVALUACIÓN DE LOS OBJETIVOS, POLÍTICAS Y PROCESOS QUE SIGUE EL GRUPO