Source document
Loading document…
KPIsSections3
| Revenue — GREEN | €112.3M | +8.8% YoY |
|---|---|---|
| Net income — GREEN | €5.9M | |
| Net margin — GREEN | 5.2% | |
| Operating margin — GREEN | 7.1% |
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | €112.3M | GREEN |
| Operating Margin | 7.1% | GREEN |
| Net Margin | 5.2% | GREEN |
| Operating Income | €7.9M | GREEN |
| Net Income | €5.9M | GREEN |
| EBITDA | €7.9M | GREEN |
| Income Tax Expense | €2.2M | GREEN |
| Pre-tax Income | €8.1M | GREEN |
| EPS Diluted | €6.85 | GREEN |
| Interest Expense | €91,000 | GREEN |
| Other Operating Expense/(Income) | €20.0M | GREEN |
| Interest and Investment Income | €274,000 | GREEN |
| Net Interest Exp | €183,000 | GREEN |
| Basic EPS | €6.85 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | €82.8M | GREEN |
| Current Assets | €57.3M | GREEN |
| Current Liabilities | €17.3M | GREEN |
| Total Liabilities | €18.3M | GREEN |
| Total Equity | €64.5M | GREEN |
| Cash & Equivalents | €20.6M | GREEN |
| Trade Receivables | €18.3M | GREEN |
| Trade Payables | €16.1M | GREEN |
| Inventory | €17.7M | GREEN |
| Gross Property, Plant & Equipment | €23.5M | GREEN |
| Other Intangibles | €16,000 | GREEN |
| Current Portion of Capital Leases | €429,000 | GREEN |
| Capital Leases | €381,000 | GREEN |
| Common Stock | €2.0M | GREEN |
| Additional Paid In Capital | €1.2M | GREEN |
| Comprehensive Income and Other | €367,000 | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | €7.3M | GREEN |
| Capital Expenditures | €2.2M | GREEN |
| Investing Cash Flow | -€2.1M | GREEN |
| Depreciation & Amortization | €8,000 | GREEN |
| Free Cash Flow | €5.1M | GREEN |
| Financing Cash Flow | -€3.1M | GREEN |
| Asset Writedown & Restructuring Costs | €318,000 | GREEN |
| Change in Inventories | -€2.6M | GREEN |
| Sale of Property, Plant, and Equipment | €148,000 | GREEN |
| Common Dividends Paid | €2.6M | GREEN |
| Foreign Exchange Rate Effect | -€129,000 | GREEN |
| Cash Interest Paid | €91,000 | GREEN |
Sections in this filing
Leases
Interest expenses on the lease liabilities recognized within finance expenses was € 52