Filings/CMCOM/ANNUAL

CM.com N.V. ANNUAL

Period 2025-12-31 · filed 2026-02-17

Source document

Loading document…
KPIsSections18
Headline metrics
RevenueGREEN€259.4M
Gross marginGREEN31.3%
Net incomeGREEN-€3.8M
Net marginGREEN-1.5%
Operating marginGREEN-1.8%
Red flags2 orange
Liquidity2
ORANGE
Current ratio 0.93current_ratio_low
Current assets are below current liabilities — short-term liquidity pressure.
ORANGE
Accumulated deficit / equity 483%accumulated_deficit_high
Accumulated deficit exceeds equity book value — balance sheet technically impaired.
Income Statement
Income Statement
MetricValueFlag
Revenue€259.4MGREEN
Gross Margin31.3%GREEN
Operating Margin-1.8%GREEN
Net Margin-1.5%GREEN
Gross Profit€81.3MGREEN
Operating Income-€4.5MGREEN
Net Income-€3.8MGREEN
EBITDA€18.4MGREEN
Income Tax Expense€138,000GREEN
Pre-tax Income-€3.6MGREEN
EPS Diluted€-0.12GREEN
Interest Expense€8.3MGREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€206.1MGREEN
Current Assets€85.6MGREEN
Current Liabilities€92.6MGREEN
Total Liabilities€178.8MGREEN
Total Equity€27.3MGREEN
Retained Earnings-€131.7MGREEN
Cash & Equivalents€33.2MGREEN
Long-term Debt€85.3MGREEN
Short-term Debt€2.7MGREEN
Deferred Revenue (Current)€7.5MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€9.7MGREEN
Capital Expenditures€872,000GREEN
Investing Cash Flow-€14.2MGREEN
Depreciation & Amortization€22.9MGREEN
Free Cash Flow€8.8MGREEN
Financing Cash Flow-€563,000GREEN

Sections in this filing

Business / Consolidation

3. Basis of Consolidation The consolidated financial statements are prepared by consolidating the financial statements of the company and its subsidiaries. Subsidiaries are entities controlled by CM.com. CM.com controls an entity when it has power over the investee, is exposed to or has the right to variable returns from its involvement with that entity, and can influence those returns through its power over the entity. CM.com reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above. Control is generally achieved by owning more than 50% of the voting rights. When the company has less than a majority of the voting rights of an investee, it considers that it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The company considers all relevant facts and circumstances in assessing whether or not the company’s voting rights in an investee are sufficient to give it power, including: the size of the company’s holding of voting rights relative to the size and dispersion of holdings of the other vote holders; potential voting rights held by the company, other vote holders, or other parties; rights arising from other contractual arrangements; any additional facts and circumstances that indicate that the company has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders’ meetings. The financial statements of subsidiaries are included in the consolidated financial statements from the date control begins until the date control ends. Accounting policies of subsidiaries have been adjusted where necessary to align with the policies adopted by CM.com. Specifically, the results of subsidiaries acquired or disposed of during the year are included in profit or loss from the date CM.com gains control until the date that CM.com ceases to control the subsidiary or foundation. During consolidation, intercompany balances and transactions, cash flows relating to transactions between members of the group and any unrealized gains and losses or income and expenses from intercompany transactions, are eliminated. Unrealized gains from transactions with asso