Source document
Loading document…
KPIsSections15
| Revenue — GREEN | €156.6M | -4.6% YoY |
|---|---|---|
| Gross margin — GREEN | 40.5% | |
| Net income — GREEN | -€36.3M | -743.7% YoY |
| Net margin — GREEN | -23.2% | |
| Operating margin — GREEN | -24.2% |
Red flags1 red
Liquidity1
RED
Net margin -23.2%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | €156.6M | GREEN |
| Gross Margin | 40.5% | GREEN |
| Operating Margin | -24.2% | GREEN |
| Net Margin | -23.2% | GREEN |
| Gross Profit | €63.4M | GREEN |
| Operating Income | -€37.9M | GREEN |
| Net Income | -€36.3M | GREEN |
| EBITDA | €18.0M | GREEN |
| Income Tax Expense | -€1.7M | GREEN |
| Pre-tax Income | -€38.0M | GREEN |
| EPS Diluted | €-1.74 | GREEN |
| Interest Expense | €3.3M | GREEN |
| Cost Of Revenue | €93.2M | GREEN |
| Selling General & Admin Exp | €31.5M | GREEN |
| Interest and Investment Income | €2.5M | GREEN |
| Income/(Loss) from Affiliates | €76,000 | GREEN |
| Currency Exchange Gains (Loss) | €668,000 | GREEN |
| Basic EPS | -€1.74 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | €173.6M | GREEN |
| Current Assets | €120.9M | GREEN |
| Current Liabilities | €54.9M | GREEN |
| Total Liabilities | €76.9M | GREEN |
| Total Equity | €96.7M | GREEN |
| Noncontrolling Interest | €0 | GREEN |
| Retained Earnings | €7.3M | GREEN |
| Cash & Equivalents | €23.6M | GREEN |
| Short-term Debt | €17.3M | GREEN |
| Trade Receivables | €51.5M | GREEN |
| Short Term Investments | €366,000 | GREEN |
| Inventory | €36.6M | GREEN |
| Other Current Assets | €8.2M | GREEN |
| Gross Property, Plant & Equipment | €6.8M | GREEN |
| Goodwill | €8.6M | GREEN |
| Other Intangibles | €25.1M | GREEN |
| Other Long-Term Assets | €220,000 | GREEN |
| Other Current Liabilities | €6.5M | GREEN |
| Common Stock | €21.3M | GREEN |
| Comprehensive Income and Other | €104.4M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | €19.4M | GREEN |
| Investing Cash Flow | -€5.6M | GREEN |
| Depreciation & Amortization | €55.9M | GREEN |
| Free Cash Flow | €13.7M | GREEN |
| Financing Cash Flow | -€10.9M | GREEN |
| Asset Writedown & Restructuring Costs | €1.1M | GREEN |
| Change in Accounts Receivable | €5.2M | GREEN |
| Change in Inventories | €2.6M | GREEN |
| Change in Accounts Payable | -€2.2M | GREEN |
| Change in Income Taxes | €1.7M | GREEN |
| Cash Acquisitions | €0 | GREEN |
| Repurchase of Common Stock | -€2.4M | GREEN |
| Common Dividends Paid | €1.9M | GREEN |
| Other Financing Activities | -€3.2M | GREEN |
| Foreign Exchange Rate Effect | €1,000 | GREEN |
| Net Change in Cash | €2.8M | GREEN |
| Cash Interest Paid | €181,000 | GREEN |
Sections in this filing
Business / Consolidation
Il bilancio consolidato al 31 dicembre 2025 comprende i dati patrimoniali ed economici di Cellularline S.p.A. (Capogruppo) e delle società operative di cui la Capogruppo possiede, direttamente o indirettamente, più del 50% del Capitale Sociale, oppure ne detiene il controllo secondo i criteri definiti dallo IFRS 10. Il metodo utilizzato per il consolidamento è quello dell’integrazione globale per le seguenti società: