Filings/BFIT/ANNUAL

Source document

Loading document…
KPIsSections17
Headline metrics
RevenueGREEN€1.22B+16.0% YoY
Net incomeGREEN€8.0M+398.6% YoY
Net marginGREEN0.7%
Operating marginGREEN10.2%
Red flags1 orange
Liquidity1
ORANGE
Current ratio 0.32current_ratio_low
Current assets are below current liabilities — short-term liquidity pressure.
Income Statement
Income Statement
MetricValueFlag
Revenue€1.22BGREEN
Operating Margin10.2%GREEN
Net Margin0.7%GREEN
Operating Income€123.6MGREEN
Net Income€8.0MGREEN
Income Tax Expense€5.5MGREEN
Pre-tax Income€13.5MGREEN
EPS Diluted€0.12GREEN
Interest Expense€111.2MGREEN
Other Operating Expense/(Income)€415.9MGREEN
Interest and Investment Income€100,000GREEN
Other Non Operating Income (Expenses)€20.5MGREEN
Basic EPS€0.12GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€3.54BGREEN
Current Assets€183.6MGREEN
Current Liabilities€570.1MGREEN
Total Liabilities€3.13BGREEN
Total Equity€411.5MGREEN
Retained Earnings-€333.2MGREEN
Cash & Equivalents€56.7MGREEN
Long-term Debt€993.2MGREEN
Short-term Debt€1.6MGREEN
Trade Receivables€96.4MGREEN
Trade Payables€288.4MGREEN
Inventory€29.2MGREEN
Gross Property, Plant & Equipment€1.27BGREEN
Goodwill€215.8MGREEN
Other Intangibles€45.1MGREEN
Current Portion of Capital Leases€272.2MGREEN
Capital Leases€1.56BGREEN
Common Stock€4.0MGREEN
Additional Paid In Capital€690.5MGREEN
Comprehensive Income and Other€50.2MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€581.8MGREEN
Capital Expenditures€328.2MGREEN
Investing Cash Flow-€358.5MGREEN
Free Cash Flow€253.6MGREEN
Financing Cash Flow-€237.5MGREEN
Asset Writedown & Restructuring Costs€4.7MGREEN
Change in Inventories-€5.3MGREEN
Sale of Property, Plant, and Equipment€7.9MGREEN
Cash Acquisitions€31.3MGREEN
Long Term Debt Issued€155.0MGREEN
Long Term Debt Repaid€50.2MGREEN
Repurchase of Common Stock€3.2MGREEN
Net Change in Cash-€14.2MGREEN

Sections in this filing

Business / Consolidation

Basis of consolidation The consolidated financial statements incorporate the financial statements of the Company and entities controlled either directly, or indirectly, by the Company. Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases. Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated, unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been aligned with the Group’s accounting policies where necessary to ensure consistency with the policies adopted by the Group.