Source document
| Revenue — GREEN | €591.3M | -2.7% YoY |
|---|---|---|
| Gross margin — GREEN | 63.3% | |
| Net income — GREEN | €131.6M | -27.7% YoY |
| Net margin — GREEN | 22.3% | |
| Operating margin — GREEN | 29.3% |
| Metric | Value | Flag |
|---|---|---|
| Revenue | €591.3M | GREEN |
| Gross Margin | 63.3% | GREEN |
| Operating Margin | 29.3% | GREEN |
| Net Margin | 22.3% | GREEN |
| Gross Profit | €374.3M | GREEN |
| Operating Income | €173.1M | GREEN |
| Net Income | €131.6M | GREEN |
| EBITDA | €206.8M | GREEN |
| R&D Expense | €81.0M | GREEN |
| Income Tax Expense | €22.3M | GREEN |
| Pre-tax Income | €153.9M | GREEN |
| EPS Diluted | €1.66 | GREEN |
| Interest Expense | €33.6M | GREEN |
| Cost Of Revenue | €217.1M | GREEN |
| Selling General & Admin Exp | €120.2M | GREEN |
| Interest and Investment Income | €14.5M | GREEN |
| Net Interest Exp | -€19.1M | GREEN |
| Basic EPS | €1.66 | GREEN |
| R&D % Revenue | 13.7% | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Total Assets | €1.11B | GREEN |
| Current Assets | €857.0M | GREEN |
| Current Liabilities | €154.3M | GREEN |
| Total Liabilities | €697.4M | GREEN |
| Total Equity | €416.4M | GREEN |
| Retained Earnings | €118.8M | GREEN |
| Cash & Equivalents | €373.0M | GREEN |
| Long-term Debt | €507.0M | GREEN |
| Short-term Debt | €0 | GREEN |
| Trade Receivables | €173.7M | GREEN |
| Inventory | €104.1M | GREEN |
| Prepaid Expenses | €4.8M | GREEN |
| Gross Property, Plant & Equipment | €54.3M | GREEN |
| Goodwill | €44.8M | GREEN |
| Other Intangibles | €104.5M | GREEN |
| Other Long-Term Assets | €9.2M | GREEN |
| Current Portion of Capital Leases | €2.9M | GREEN |
| Capital Leases | €11.3M | GREEN |
| Common Stock | €811,000 | GREEN |
| Additional Paid In Capital | €139.8M | GREEN |
| Comprehensive Income and Other | €157.0M | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | €178.1M | GREEN |
| Investing Cash Flow | €113.0M | GREEN |
| Depreciation & Amortization | €33.7M | GREEN |
| Financing Cash Flow | -€261.3M | GREEN |
| Asset Writedown & Restructuring Costs | €903,000 | GREEN |
| Change in Accounts Receivable | -€10.8M | GREEN |
| Change in Inventories | -€13.5M | GREEN |
| Change in Accounts Payable | €5.3M | GREEN |
| Long Term Debt Repaid | €2.0M | GREEN |
| Repurchase of Common Stock | €84.4M | GREEN |
| Common Dividends Paid | €172.8M | GREEN |
| Foreign Exchange Rate Effect | €760,000 | GREEN |
| Cash Interest Paid | €20.0M | GREEN |
Sections in this filing
Capital management
Capital management The primary objective of the Company’s capital management is to ensur e healthy capital ratios, with f ocus on liquidity and financial stability throughout the industry cycl es, in order to support its business and maximize shar eholder value. The Company manages its capital structur e and makes adjustments to it, in light of changes in economic c onditions. T o maintain or adjust the capital structure, the Company may make a dividend payment to shar eholders, r eturn capital to sharehol ders or issue new shares. No chang es were made in the objectiv es, policies or processes during the years ended December 3 1 , 2025 and December 31 , 2024. The Company onl y regards equity as capital. This capital is managed using solv ency ratio (ex cluding intangible assets) and return on investment. (€ thousands, except f or percentages) 2025 2024 Equity 416 ,397 501 ,264 Solvency r atio¹ 37. 4% 40. 6% Solvency r atio (excluding intangible fixed assets)² 27 .7% 32.8% Return on averag e equity³ 28.7% 39.4 % ¹ Solvency ratio is defined as total equity (€ 4 16. 4 million) divided by total assets (€ 1, 113.7 million). ² Solv ency ratio (ex cluding intangible assets) is defined as total equity (€ 4 16.4 million) divided by total assets (€ 1 , 113.7 million), both under subtr action of intangible assets (€ 149 .4 million). ³ Return on average equity is defined as net income (€ 131 .6 million) divided by the aver age of the total equity at January 1 , 2025 (€ 501 .3 million) and total equity at December 3 1 , 2025 (€ 416 .4 million). The total number of ordinary shares that will be awar ded under the Framework Incentiv e Plan may not exc eed 1 .5% of the total number of outstanding shares at December 3 1 of the year prior to the year in which the awar d is made.