Source document
| Revenue — GREEN | €607.5M |
|---|---|
| Gross margin — GREEN | 65.2% |
| Net income — GREEN | €182.0M |
| Net margin — GREEN | 30.0% |
| Operating margin — GREEN | 32.2% |
| Metric | Value | Flag |
|---|---|---|
| Revenue | €607.5M | GREEN |
| Gross Margin | 65.2% | GREEN |
| Operating Margin | 32.2% | GREEN |
| Net Margin | 30.0% | GREEN |
| Gross Profit | €395.9M | GREEN |
| Operating Income | €195.6M | GREEN |
| Net Income | €182.0M | GREEN |
| EBITDA | €224.2M | GREEN |
| R&D Expense | €74.3M | GREEN |
| Income Tax Expense | €6.5M | GREEN |
| Pre-tax Income | €188.5M | GREEN |
| EPS Diluted | €2.30 | GREEN |
| Interest Expense | €24.4M | GREEN |
| Cost Of Revenue | €211.5M | GREEN |
| Selling General & Admin Exp | €126.0M | GREEN |
| Interest and Investment Income | €17.3M | GREEN |
| Net Interest Exp | -€7.1M | GREEN |
| Basic EPS | €2.31 | GREEN |
| R&D % Revenue | 12.2% | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Total Assets | €1.23B | GREEN |
| Current Assets | €998.4M | GREEN |
| Current Liabilities | €167.0M | GREEN |
| Total Liabilities | €733.2M | GREEN |
| Total Equity | €501.3M | GREEN |
| Retained Earnings | €170.0M | GREEN |
| Cash & Equivalents | €342.3M | GREEN |
| Long-term Debt | €525.7M | GREEN |
| Short-term Debt | €776,000 | GREEN |
| Trade Receivables | €181.9M | GREEN |
| Inventory | €103.3M | GREEN |
| Prepaid Expenses | €4.6M | GREEN |
| Gross Property, Plant & Equipment | €44.8M | GREEN |
| Goodwill | €46.0M | GREEN |
| Other Intangibles | €96.7M | GREEN |
| Other Long-Term Assets | €1.3M | GREEN |
| Current Portion of Capital Leases | €3.9M | GREEN |
| Capital Leases | €12.3M | GREEN |
| Common Stock | €811,000 | GREEN |
| Additional Paid In Capital | €181.4M | GREEN |
| Comprehensive Income and Other | €149.0M | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | €201.1M | GREEN |
| Investing Cash Flow | -€136.5M | GREEN |
| Depreciation & Amortization | €28.6M | GREEN |
| Free Cash Flow | €64.6M | GREEN |
| Financing Cash Flow | €88.7M | GREEN |
| Asset Writedown & Restructuring Costs | €4.0M | GREEN |
| Change in Accounts Receivable | -€28.5M | GREEN |
| Change in Inventories | -€10.4M | GREEN |
| Change in Accounts Payable | €3.3M | GREEN |
| Short Term Debt Issued | €776,000 | GREEN |
| Repurchase of Common Stock | €79.8M | GREEN |
| Common Dividends Paid | €171.5M | GREEN |
| Foreign Exchange Rate Effect | €564,000 | GREEN |
| Cash Interest Paid | €4.3M | GREEN |
Sections in this filing
Capital management
Capital management The primary objective of the Company’s capital management is to ensure healthy capital ratios, with focus on liquidity and financial stability throughout the industry cycles, in order to support its business and maximize shareholder value. The Company manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Company may make a dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes during the years ended December 31, 2024 and December 31, 2023. The Company only regards equity as capital. This capital is managed using solvency ratio (excluding intangible assets) and return on investment. (€ thousands, except for percentages) 2024 2023 Equity 501,264 421,413 Solvency ratio¹ 40.6% 47.0% Solvency ratio (excluding intangible fixed assets)² 32.8% 37.3% Return on average equity³ 39.4% 33.7% ¹ Solvency ratio is defined as total equity (€ 501.3) divided by total assets (€ 1,234.5). ² Solvency ratio (excluding intangible assets) is defined as total equity (€ 501.3) divided by total assets (€ 1,234.5), both under subtraction of intangible assets (€ 142.7). ³ Return on average equity is defined as net income (€ 182.0) divided by the average of the total equity at January 1, 2024 (€ 421.4) and total equity at December 31, 2024 (€ 501.3). The total number of ordinary shares that will be awarded under the Framework Incentive Plan may not exceed 1.5% of the total number of outstanding shares at December 31 of the year prior to the year in which the award is made.