Filings/ARIS/ANNUAL

Source document

Loading document…
KPIsSections15
Headline metrics
RevenueGREEN€2.63B
Net incomeGREEN€2.1M
Net marginGREEN0.1%
Operating marginGREEN2.4%
Income Statement
Income Statement
MetricValueFlag
Revenue€2.63BGREEN
Operating Margin2.4%GREEN
Net Margin0.1%GREEN
Operating Income€63.3MGREEN
Net Income€2.1MGREEN
EBITDA€203.0MGREEN
Income Tax Expense€11.4MGREEN
Pre-tax Income€13.7MGREEN
EPS Diluted€0.01GREEN
Interest Expense€48.8MGREEN
Other Operating Expense/(Income)€68.8MGREEN
Interest and Investment Income€9.4MGREEN
Net Interest Exp-€45.0MGREEN
Currency Exchange Gains (Loss)-€5.5MGREEN
Other Non Operating Income (Expenses)€47.5MGREEN
Earnings from Continuing Operations€2.3MGREEN
Basic EPS€0.01GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€3.57BGREEN
Total Liabilities€2.14BGREEN
Total Equity€1.43BGREEN
Noncontrolling Interest-€700,000GREEN
Cash & Equivalents€350.8MGREEN
Trade Receivables€333.9MGREEN
Trade Payables€444.2MGREEN
Short Term Investments€18.4MGREEN
Inventory€470.4MGREEN
Other Current Assets€62.8MGREEN
Goodwill€897.8MGREEN
Other Intangibles€603.4MGREEN
Total Intangibles€1.50BGREEN
Other Long-Term Assets€7.0MGREEN
Other Current Liabilities€241.9MGREEN
Other Non-Current Liabilities€24.0MGREEN
Common Stock€46.5MGREEN
Additional Paid In Capital€711.3MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€306.5MGREEN
Capital Expenditures€82.1MGREEN
Investing Cash Flow-€134.6MGREEN
Depreciation & Amortization€139.7MGREEN
Free Cash Flow€224.4MGREEN
Financing Cash Flow-€264.3MGREEN
Change in Accounts Receivable€23.6MGREEN
Change in Inventories€119.0MGREEN
Cash Acquisitions€22.0MGREEN
Long Term Debt Issued€2.3MGREEN
Long Term Debt Repaid€103.5MGREEN
Issuance of Common Stock€0GREEN
Repurchase of Common Stock€11.8MGREEN
Common Dividends Paid€63.1MGREEN
Other Financing Activities€800,000GREEN
Foreign Exchange Rate Effect-€2.4MGREEN
Misc. Cash Flow Adjustments€5.1MGREEN
Net Change in Cash-€94.8MGREEN

Sections in this filing

Business / Consolidation

iii. Principles and basis of consolidation The consolidated financial statements include the financial statements of the Parent Company and of the Italian and foreign subsidiaries. For the purposes of preparing the IFRS-compliant consolidated financial statements, all consolidated companies have prepared a specific reporting package, at the same reference date, based on the IFRS standards that the Group has adopted and which are described below, entailing the reclassification and/or rectification of their accounting data prepared for disclosure purposes on a local level. The consolidated financial statements reflect the financial position and economic result of the Parent Company and of its subsidiaries, both directly and indirectly controlled. In particular, the consolidated entities are those under the control of Ariston Holding N.V. either through a direct or indirect equity ownership, with the majority of voting rights at the general meeting, or through the exercise of a dominant influence over the financial and operating policies of the companies/entities, thus obtaining the related benefits, even without regard to equity ownership.