Source document
Loading document…
KPIsSections1
| Revenue — GREEN | €31.4M |
|---|---|
| Net income — GREEN | -€579,000 |
| Net margin — GREEN | -1.8% |
| Operating margin — GREEN | 2.6% |
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | €31.4M | GREEN |
| Operating Margin | 2.6% | GREEN |
| Net Margin | -1.8% | GREEN |
| Operating Income | €816,000 | GREEN |
| Net Income | -€579,000 | GREEN |
| Noncontrolling Interest | €2.1M | GREEN |
| Income Tax Expense | €247,000 | GREEN |
| Pre-tax Income | -€24,000 | GREEN |
| Interest Expense | €854,000 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | €40.4M | GREEN |
| Current Assets | €12.7M | GREEN |
| Current Liabilities | €15.4M | GREEN |
| Total Liabilities | €26.1M | GREEN |
| Total Equity | €12.2M | GREEN |
| Retained Earnings | €4.0M | GREEN |
| Cash & Equivalents | €5.3M | GREEN |
| Long-term Debt | €5.9M | GREEN |
| Short-term Debt | €6.4M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | €4.7M | GREEN |
| Capital Expenditures | €52,000 | GREEN |
| Investing Cash Flow | -€4.3M | GREEN |
| Free Cash Flow | €4.6M | GREEN |
| Financing Cash Flow | -€770,000 | GREEN |
Sections in this filing
Accounting Policies
Depreciation is charged on a straight-line basis over the estimated useful lives from the time the assets