Source document
| Revenue — GREEN | €504.5M |
|---|---|
| Net income — GREEN | €29.7M |
| Net margin — GREEN | 5.9% |
| Operating margin — GREEN | 8.3% |
cash_runway_low| Metric | Value | Flag |
|---|---|---|
| Revenue | €504.5M | GREEN |
| Operating Margin | 8.3% | GREEN |
| Net Margin | 5.9% | GREEN |
| Operating Income | €41.9M | GREEN |
| Net Income | €29.7M | GREEN |
| EBITDA | €56.0M | GREEN |
| Income Tax Expense | €8.8M | GREEN |
| Pre-tax Income | €38.5M | GREEN |
| EPS Diluted | €1.36 | GREEN |
| Interest Expense | €3.4M | GREEN |
| Depreciation & Amort (Supplemental) | €5.6M | GREEN |
| Interest and Investment Income | €21,000 | GREEN |
| Net Interest Exp | -€3.4M | GREEN |
| Basic EPS | €1.37 | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Total Assets | €396.0M | GREEN |
| Current Assets | €314.5M | GREEN |
| Current Liabilities | €190.7M | GREEN |
| Total Liabilities | €216.4M | GREEN |
| Total Equity | €179.6M | GREEN |
| Cash & Equivalents | €2.1M | GREEN |
| Trade Receivables | €135.9M | GREEN |
| Trade Payables | €148.6M | GREEN |
| Inventory | €150.8M | GREEN |
| Total Intangibles | €28.6M | GREEN |
| Common Stock | €2.2M | GREEN |
| Additional Paid In Capital | €48.9M | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | €5.6M | GREEN |
| Capital Expenditures | €24.0M | GREEN |
| Investing Cash Flow | -€59.1M | GREEN |
| Depreciation & Amortization | €14.2M | GREEN |
| Free Cash Flow | -€18.4M | GREEN |
| Financing Cash Flow | €26.3M | GREEN |
| Asset Writedown & Restructuring Costs | €3,000 | GREEN |
| Change in Inventories | -€19.0M | GREEN |
| Change in Income Taxes | €13.8M | GREEN |
| Long Term Debt Issued | €35.0M | GREEN |
| Long Term Debt Repaid | €6.6M | GREEN |
| Issuance of Common Stock | €0 | GREEN |
| Repurchase of Common Stock | €1.7M | GREEN |
| Common Dividends Paid | €0 | GREEN |
| Net Change in Cash | -€27.2M | GREEN |
| Cash Interest Paid | €2.4M | GREEN |
Sections in this filing
Business / Consolidation
Principles for consolidation Subsidiaries Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. Subsidiaries are deconsolidated from the date that control ceases. The financial data of the subsidiaries and other entities included in the consolidation have been included in full, to the exclusion of intercompany relationships, intercompany profit and intercompany receivables and liabilities between subsidiaries and other entities included in the consolidation, to the extent that the results are not realised by a third party outside the Group. Unrealised losses on intercompany transactions are eliminated unless they concern impairments.