Source document
Loading document…
KPIsSections1
| Revenue — GREEN | DKK 43.0M | +72.0% YoY |
|---|---|---|
| Gross margin — GREEN | 38.8% | |
| Net income — GREEN | DKK 2.9M | |
| Net margin — GREEN | 6.7% | |
| Operating margin — GREEN | 25.1% |
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | DKK 43.0M | GREEN |
| Gross Margin | 38.8% | GREEN |
| Operating Margin | 25.1% | GREEN |
| Net Margin | 6.7% | GREEN |
| Gross Profit | DKK 16.7M | GREEN |
| Operating Income | DKK 10.8M | GREEN |
| Net Income | DKK 2.9M | GREEN |
| Income Tax Expense | DKK 0 | GREEN |
| Pre-tax Income | DKK 2.9M | GREEN |
| Interest Expense | DKK 10.1M | GREEN |
| Interest and Investment Income | DKK 2.2M | GREEN |
| Basic EPS | DKK 0 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | DKK 781.6M | GREEN |
| Current Assets | DKK 125.2M | GREEN |
| Current Liabilities | DKK 69.4M | GREEN |
| Total Liabilities | DKK 511.6M | GREEN |
| Total Equity | DKK 270.0M | GREEN |
| Retained Earnings | DKK 187.8M | GREEN |
| Cash & Equivalents | DKK 6.2M | GREEN |
| Trade Receivables | DKK 11.0M | GREEN |
| Short Term Investments | DKK 4.1M | GREEN |
| Inventory | DKK 70.3M | GREEN |
| Gross Property, Plant & Equipment | DKK 1.1M | GREEN |
| Other Long-Term Assets | DKK 10.9M | GREEN |
| Current Portion of Capital Leases | DKK 3.6M | GREEN |
| Capital Leases | DKK 2.4M | GREEN |
| Common Stock | DKK 11.8M | GREEN |
| Comprehensive Income and Other | DKK 70.4M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | DKK 6.6M | GREEN |
| Investing Cash Flow | DKK 2.2M | GREEN |
| Financing Cash Flow | -DKK 11.8M | GREEN |
| Change in Inventories | DKK 7.7M | GREEN |
| Cash Acquisitions | DKK 600,000 | GREEN |
| Short Term Debt Issued | DKK 0 | GREEN |
| Long Term Debt Issued | DKK 0 | GREEN |
| Short Term Debt Repaid | DKK 1.5M | GREEN |
| Long Term Debt Repaid | DKK 8.3M | GREEN |
| Net Change in Cash | -DKK 3.0M | GREEN |
| Cash Interest Paid | DKK 10.0M | GREEN |
Sections in this filing
DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities
Agat Ejendomme A/S’ primære aktivitet er ejerskab og drift af fem ejendomme, der langt overvejende består af shopping-