Source document

Loading document…
KPIsSections15
Headline metrics
RevenueGREEN£31.03B
Net incomeGREEN£1.31B
Net marginGREEN4.2%
Operating marginGREEN6.1%
Red flags1 orange
Liquidity1
ORANGE
Current ratio 0.75current_ratio_low
Current assets are below current liabilities — short-term liquidity pressure.
Income Statement
Income Statement
MetricValueFlag
Revenue£31.03BGREEN
Operating Margin6.1%GREEN
Net Margin4.2%GREEN
Operating Income£1.89BGREEN
Net Income£1.31BGREEN
Income Tax Expense£429.0MGREEN
Pre-tax Income£1.75BGREEN
EPS Diluted€0.75GREEN
Interest Expense£184.0MGREEN
Interest and Investment Income£48.0MGREEN
Net Interest Exp-£164.0MGREEN
Income/(Loss) from Affiliates£56.0MGREEN
Basic EPS£0.754GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets£17.60BGREEN
Current Assets£5.70BGREEN
Current Liabilities£7.63BGREEN
Total Liabilities£12.44BGREEN
Total Equity£5.16BGREEN
Noncontrolling Interest£25.0MGREEN
Retained Earnings£1.99BGREEN
Cash & Equivalents£843.0MGREEN
Long-term Debt£2.28BGREEN
Short-term Debt£1.09BGREEN
Trade Receivables£4.17BGREEN
Trade Payables£5.87BGREEN
Inventory£567.0MGREEN
Gross Property, Plant & Equipment£955.0MGREEN
Goodwill£5.00BGREEN
Other Intangibles£2.03BGREEN
Current Portion of Capital Leases£194.0MGREEN
Capital Leases£751.0MGREEN
Common Stock£198.0MGREEN
Additional Paid In Capital£189.0MGREEN
Comprehensive Income and Other£2.76BGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow£2.08BGREEN
Capital Expenditures£365.0MGREEN
Investing Cash Flow-£1.01BGREEN
Free Cash Flow£1.71BGREEN
Financing Cash Flow-£2.09BGREEN
Cash Acquisitions£319.0MGREEN
Divestitures£47.0MGREEN
Other Investing Activities£3.0MGREEN
Long Term Debt Issued£1.0MGREEN
Long Term Debt Repaid£438.0MGREEN
Common Dividends Paid£648.0MGREEN
Foreign Exchange Rate Effect-£28.0MGREEN
Cash Interest Paid£170.0MGREEN

Sections in this filing

Market Risk

20 Financial risk management Significant accounting policy Derivative financial instruments and hedge accounting The Group uses derivative financial instruments, such as forward currency contracts and interest rate swaps, to hedge the risks associated with changes in foreign exchange rates and interest rates. Such derivative financial instruments are initially measured at fa ir value on the contract date and are remeasured to fair value at subsequent reporting dates. The use of financial derivatives is governed by the Group’s policies approved by the Board that provide written principles on the use of financial derivatives consistent with the Group’s risk management strategy. The Group does not use derivative financial instruments for speculative purposes. The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles. The fair value of interest rate swaps is determined by reference to market values for similar instrument s. For the purpose of hedge accounting, hedges are classified as either fair value hedges when they hedge the exposure to change s in the fair value of a recognised asset or liability or an unrecognised firm commitment, or net investment hedges where they hedg e the exposure to foreign currency arising from a net investment in foreign operations. On adoption of IFRS 9 Financial Instruments, the Group elected to continue to apply hedge accounting guidance in IAS 39 Finan cial Instruments: Recognition and Measurement. Fair value hedges In relation to fair value hedges which meet the conditions for hedge accounting, any gain or loss from remeasuring the hedging instrument at fair value is recognised immediately in the consolidated income statement. Any gain or loss on the hedged item attr ibutable to the hedged risk is adjusted against the carrying amount of the hedged item and recognised in the consolidated income statement. Where the adjustment is to an unrecognised firm commitment, an asset or liability is recognised on the balance sheet . When the hedged transaction occurs, that asset or liability is recognised in the initial measurement of the acquisition cost and carrying amount of the asset or liability. Where the adjustment is to the carrying amount of a hedged interest -bearing financial instrument, the adjustment is amortised to the net profit and