Source document
Loading document…
KPIs
Income flow
| Revenue — GREEN | R$46.4M |
|---|---|
| Gross margin — GREEN | 33.9% |
| Net income — GREEN | R$1.1M |
| Net margin — GREEN | 2.5% |
| Operating margin — GREEN | 4.7% |
Red flags1 red
Liquidity1
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Cost Of Revenue | R$30.6M | GREEN |
| EPS Diluted | R$0.00 | GREEN |
| Gross Margin | 33.9% | GREEN |
| Gross Profit | R$15.7M | GREEN |
| Income Tax Expense | -R$1.5M | GREEN |
| Net Income | R$1.1M | GREEN |
| Net Income (Minority Interest) | -R$2,000 | GREEN |
| Net Income (Parent Shareholders) | R$1.1M | GREEN |
| Net Margin | 2.5% | GREEN |
| Operating Income | R$2.2M | GREEN |
| Operating Margin | 4.7% | GREEN |
| Pre-tax Income | R$2.2M | GREEN |
| Revenue | R$46.4M | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Cash & Equivalents | R$368.3M | GREEN |
| Current Assets | R$397.5M | GREEN |
| Non-Current Assets | R$220.8M | GREEN |
| Total Assets | R$618.3M | GREEN |
| Total Equity | R$430.9M | GREEN |
| Total Liabilities | R$618.3M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Financing Cash Flow | R$391.2M | GREEN |
| Investing Cash Flow | -R$47.7M | GREEN |
| Operating Cash Flow | -R$1.3M | GREEN |