Filings/UMG/ANNUAL

Source document

Loading document…
KPIsSections13
Headline metrics
RevenueGREEN€11.11B+7.4% YoY
Net incomeGREEN€1.26B
Net marginGREEN11.3%
Operating marginGREEN12.8%
Red flags1 orange
Liquidity1
ORANGE
Current ratio 0.65current_ratio_low
Current assets are below current liabilities — short-term liquidity pressure.
Income Statement
Income Statement
MetricValueFlag
Revenue€11.11BGREEN
Operating Margin12.8%GREEN
Net Margin11.3%GREEN
Operating Income€1.42BGREEN
Net Income€1.26BGREEN
Income Tax Expense€458.0MGREEN
Pre-tax Income€1.72BGREEN
EPS Diluted€0.68GREEN
Interest Expense€151.0MGREEN
Cost Of Revenue€6.21BGREEN
Selling General & Admin Exp€3.21BGREEN
Interest and Investment Income€454.0MGREEN
Net Interest Exp€303.0MGREEN
Income/(Loss) from Affiliates€0GREEN
Basic EPS€0.69GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€13.09BGREEN
Current Assets€4.06BGREEN
Current Liabilities€6.27BGREEN
Total Liabilities€10.11BGREEN
Total Equity€2.96BGREEN
Noncontrolling Interest€21.0MGREEN
Cash & Equivalents€413.0MGREEN
Long-term Debt€1.83BGREEN
Short-term Debt€278.0MGREEN
Short Term Investments€91.0MGREEN
Inventory€210.0MGREEN
Gross Property, Plant & Equipment€177.0MGREEN
Goodwill€1.62BGREEN
Other Intangibles€180.0MGREEN
Other Long-Term Assets€7.0MGREEN
Current Portion of Capital Leases€86.0MGREEN
Capital Leases€324.0MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€1.89BGREEN
Capital Expenditures€47.0MGREEN
Investing Cash Flow-€622.0MGREEN
Free Cash Flow€1.84BGREEN
Financing Cash Flow-€1.28BGREEN
Net Income (starting point for CFO)€2.11BGREEN
Change in Income Taxes€393.0MGREEN
Cash Acquisitions€97.0MGREEN
Divestitures€1.0MGREEN
Sale (Purchase) of Investments€154.0MGREEN
Long Term Debt Issued€6.65BGREEN
Long Term Debt Repaid€6.82BGREEN
Common Dividends Paid€929.0MGREEN
Other Financing Activities-€10.0MGREEN
Foreign Exchange Rate Effect-€34.0MGREEN
Net Change in Cash-€51.0MGREEN

Sections in this filing

Market Risk

Credit risk Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by falling to discharge an obligation. UMG's maximum credit risk exposure is equal to the carrying amounts of Trade and other receivables, refer to Note 14, and Cash position and borrowings, refer to Note 16, as presented in the Statement of Financial Position. Also, for the derivatives and assets at fair value via profit and loss, the maximum exposure to credit risk at the end of the reporting period is equal to the carrying amount, refer to Note 18 . The maximum credit risk exposure on guarantees issued corresponds to their nominal amounts, as presented in Note 17 . UMG aims to centralize its cash management with its Tier 1 banks, of which all the banks have credit ratings of minimum of A-. UMG performs ongoing evaluations of the financial and non-financial condition of UMG customers and adjusts credit limits when appropriate. In instances where a customer's creditworthiness is determined not to be sufficient to grant the required credit limit, there are several mitigation tools that can be utilized to close the gap, including reducing payment terms, cash on delivery, prepayments and pledges on assets.