Filings/TGYM/ANNUAL

Source document

Loading document…
KPIsSections3
Headline metrics
RevenueGREEN€899.0M+11.5% YoY
Net incomeGREEN€87.0M+18.2% YoY
Net marginGREEN9.7%
Operating marginGREEN13.2%
Income Statement
Income Statement
MetricValueFlag
Revenue€899.0MGREEN
Operating Margin13.2%GREEN
Net Margin9.7%GREEN
Operating Income€119.0MGREEN
Net Income€87.0MGREEN
EBITDA€170.7MGREEN
Income Tax Expense€33.8MGREEN
Pre-tax Income€123.0MGREEN
Interest Expense€17.2MGREEN
Other Operating Expense/(Income)€6.8MGREEN
Interest and Investment Income€20.7MGREEN
Net Interest Exp€3.5MGREEN
Other Non Operating Income (Expenses)€2.2MGREEN
Basic EPS€0.44GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€904.1MGREEN
Current Assets€552.6MGREEN
Current Liabilities€378.8MGREEN
Total Liabilities€517.3MGREEN
Total Equity€379.0MGREEN
Noncontrolling Interest€7.8MGREEN
Cash & Equivalents€268.7MGREEN
Trade Receivables€132.8MGREEN
Inventory€110.9MGREEN
Other Current Assets€38.0MGREEN
Gross Property, Plant & Equipment€178.0MGREEN
Other Intangibles€52.9MGREEN
Other Long-Term Assets€89.2MGREEN
Other Current Liabilities€121.6MGREEN
Other Non-Current Liabilities€43.8MGREEN
Common Stock€10.1MGREEN
Additional Paid In Capital€7.1MGREEN
Treasury Stock€19.2MGREEN
Comprehensive Income and Other€34.2MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€155.4MGREEN
Capital Expenditures€21.6MGREEN
Investing Cash Flow-€38.6MGREEN
Depreciation & Amortization€51.8MGREEN
Free Cash Flow€133.8MGREEN
Financing Cash Flow-€73.0MGREEN
Net Income (starting point for CFO)€177.0MGREEN
Asset Writedown & Restructuring Costs€5.0MGREEN
Change in Accounts Receivable-€12.4MGREEN
Change in Inventories-€8.8MGREEN
Change in Accounts Payable€23.7MGREEN
Change in Other Net Operating Assets€1.3MGREEN
Sale of Property, Plant, and Equipment€2.5MGREEN
Divestitures€0GREEN
Long Term Debt Repaid€0GREEN
Common Dividends Paid€55.2MGREEN
Foreign Exchange Rate Effect€201,000GREEN

Sections in this filing

Notes (other)

Determinazione del fair v alue ( valor e equo) di strumen ti finanz iari