Source document
Loading document…
KPIsSections1
| Revenue — GREEN | $2.3M |
|---|---|
| Net income — GREEN | $141.1M |
| Net margin — GREEN | 6134.8% |
| Operating margin — GREEN | 7178.3% |
Red flags2 red
Liquidity2
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
RED
Cash runway ~0.9 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | $2.3M | GREEN |
| Operating Margin | 7178.3% | GREEN |
| Net Margin | 6134.8% | GREEN |
| Operating Income | $165.1M | GREEN |
| Net Income | $141.1M | GREEN |
| EPS Diluted | €1.53 | GREEN |
| Interest Expense | $24.0M | GREEN |
| Currency Exchange Gains (Loss) | $300,000 | GREEN |
| Basic EPS | $1.62 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | $3.11B | GREEN |
| Total Liabilities | $280.4M | GREEN |
| Total Equity | $2.83B | GREEN |
| Retained Earnings | $2.03B | GREEN |
| Cash & Equivalents | $23.1M | GREEN |
| Common Stock | $100,000 | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -$26.0M | GREEN |
| Financing Cash Flow | $27.4M | GREEN |
| Net Income (starting point for CFO) | -$66.1M | GREEN |
| Long Term Debt Issued | $285.0M | GREEN |
| Long Term Debt Repaid | $150.0M | GREEN |
| Repurchase of Common Stock | $60.3M | GREEN |
| Common Dividends Paid | $23.3M | GREEN |
| Net Change in Cash | $1.4M | GREEN |
| Cash Interest Paid | $24.0M | GREEN |
Sections in this filing
Notes (other)
Below is a summary of the Fund’s holding in non-subsidiary unconsolidated structured entities: