Source document
| Revenue — GREEN | $1.96B |
|---|---|
| Gross margin — GREEN | -8.4% |
| Net income — GREEN | -$392.0M |
| Net margin — GREEN | -20.0% |
| Operating margin — GREEN | -18.9% |
net_margin_sharply_negativecash_runway_lowaccumulated_deficit_high| Metric | Value | Flag |
|---|---|---|
| Revenue | $1.96B | GREEN |
| Gross Margin | -8.4% | GREEN |
| Operating Margin | -18.9% | GREEN |
| Net Margin | -20.0% | GREEN |
| Gross Profit | -$164.6M | GREEN |
| Operating Income | -$371.8M | GREEN |
| Net Income | -$392.0M | GREEN |
| EBITDA | -$178.0M | GREEN |
| Income Tax Expense | -$76.2M | GREEN |
| Pre-tax Income | -$551.2M | GREEN |
| EPS Diluted | €-1.86 | GREEN |
| Interest Expense | $87.6M | GREEN |
| Cost Of Revenue | $2.13B | GREEN |
| Selling General & Admin Exp | $188.9M | GREEN |
| Interest and Investment Income | $19.9M | GREEN |
| Net Interest Exp | -$78.5M | GREEN |
| Income/(Loss) from Affiliates | -$100.9M | GREEN |
| Currency Exchange Gains (Loss) | -$10.8M | GREEN |
| Other Non Operating Income (Expenses) | $18.5M | GREEN |
| Earnings from Continuing Operations | -$475.0M | GREEN |
| Earnings of Discontinued Ops | $388.5M | GREEN |
| Basic EPS | -$1.861 | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Total Assets | $8.97B | GREEN |
| Current Assets | $7.11B | GREEN |
| Current Liabilities | $4.76B | GREEN |
| Total Liabilities | $7.02B | GREEN |
| Total Equity | $926.5M | GREEN |
| Noncontrolling Interest | $1.02B | GREEN |
| Retained Earnings | -$3.09B | GREEN |
| Cash & Equivalents | $156.9M | GREEN |
| Long-term Debt | $1.98B | GREEN |
| Short-term Debt | $173.8M | GREEN |
| Trade Receivables | $365.5M | GREEN |
| Trade Payables | $671.3M | GREEN |
| Inventory | $155.9M | GREEN |
| Gross Property, Plant & Equipment | $1.24B | GREEN |
| Total Intangibles | $58.1M | GREEN |
| Current Portion of Capital Leases | $28.5M | GREEN |
| Capital Leases | $113.8M | GREEN |
| Common Stock | $5.6M | GREEN |
| Additional Paid In Capital | $4.47B | GREEN |
| Comprehensive Income and Other | -$458.2M | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | $695.3M | GREEN |
| Investing Cash Flow | -$774.3M | GREEN |
| Depreciation & Amortization | $193.8M | GREEN |
| Free Cash Flow | -$79.0M | GREEN |
| Financing Cash Flow | -$818.2M | GREEN |
| Asset Writedown & Restructuring Costs | -$8.3M | GREEN |
| Net Cash From Discontinued Ops | $1.18B | GREEN |
| Change in Inventories | $83.1M | GREEN |
| Change in Income Taxes | $13.0M | GREEN |
| Sale of Property, Plant, and Equipment | $2.7M | GREEN |
| Other Investing Activities | $9.0M | GREEN |
| Long Term Debt Issued | $1.68B | GREEN |
| Long Term Debt Repaid | $541.8M | GREEN |
| Repurchase of Common Stock | $6.5M | GREEN |
| Common Dividends Paid | $986.2M | GREEN |
| Foreign Exchange Rate Effect | $15.8M | GREEN |
Sections in this filing
Business / Consolidation
3.1 Consolidation The consolidated financial statements include the financial statements of OCI, its subsidiaries and the Group’s interests in associates and joint ventures. Subsidiaries Subsidiaries are all companies to which OCI has power over the relevant activities of the investee, is exposed or has rights to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Generally, control accompanies a shareholding of more than half of the shares issued and related voting power. Subsidiaries are fully consolidated from the date that control commences until the date that control ceases. When the Group loses control over a subsidiary, it derecognizes the assets and liabilities of the subsidiary, and any related non-controlling interests and other components of equity. Any investment retained in the former subsidiary is recognized at fair value. The fair value shall be regarded as the fair value on initial recognition of a financial asset or, when appropriate, the cost on initial recognition of an investment in an associate or joint venture. Any resulting gain or loss is recognized in profit or loss including related cumulative translation adjustments accumulated in other comprehensive income. If a subsidiary becomes an associate or joint venture, the interest retained is subsequently measured in accordance with the equity method. The principal subsidiaries are listed in note 35. Transactions eliminated in the consolidated financial statements Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealized gains arising from transactions with equity-accounted investees are eliminated against the investment to the extent of the Group’s interest in the investees. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment. Non-controlling interests Non-controlling interests is presented as a separate component in equity. ‘Profit or loss’ and ‘Total comprehensive income’ attributable to the non-controlling interests are presented as a separate line item in the consolidated statement of profit or loss and other comprehensive income. Non-controlling interests are measured at their proport