Filings/MRL/ANNUAL

Source document

Loading document…
KPIsSections24
Headline metrics
RevenueGREEN€494.6M+6.4% YoY
Net incomeGREEN€283.8M+439.8% YoY
Net marginGREEN57.4%
Operating marginGREEN75.9%
Income Statement
Income Statement
MetricValueFlag
Revenue€494.6MGREEN
Operating Margin75.9%GREEN
Net Margin57.4%GREEN
Operating Income€375.5MGREEN
Net Income€283.8MGREEN
EBITDA€379.9MGREEN
Income Tax Expense€12.2MGREEN
Pre-tax Income€296.0MGREEN
Interest Expense€134.8MGREEN
Other Operating Expense/(Income)€96.6MGREEN
Interest and Investment Income€42.2MGREEN
Income/(Loss) from Affiliates€14.1MGREEN
Currency Exchange Gains (Loss)-€1,000GREEN
Other Non Operating Income (Expenses)€8.4MGREEN
Gain (Loss) On Sale Of Invest.€20,000GREEN
Earnings from Continuing Operations€283.8MGREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€13.46BGREEN
Current Assets€1.70BGREEN
Current Liabilities€840.3MGREEN
Total Liabilities€5.96BGREEN
Total Equity€7.50BGREEN
Cash & Equivalents€1.55BGREEN
Trade Receivables€60.1MGREEN
Trade Payables€189.4MGREEN
Short Term Investments€11.7MGREEN
Inventory€54.0MGREEN
Gross Property, Plant & Equipment€22.1MGREEN
Other Intangibles€1.0MGREEN
Other Current Liabilities€10.8MGREEN
Common Stock€563.7MGREEN
Additional Paid In Capital€4.26BGREEN
Treasury Stock€14.4MGREEN
Comprehensive Income and Other€2.53BGREEN
Cash Flow
Cash Flow
MetricValueFlag
Capital Expenditures€18.8MGREEN
Depreciation & Amortization€4.3MGREEN
Asset Writedown & Restructuring Costs-€5.3MGREEN
Change in Inventories-€3.0MGREEN
Long Term Debt Issued€298.0MGREEN
Long Term Debt Repaid€13.6MGREEN
Common Dividends Paid€105.2MGREEN
Misc. Cash Flow Adjustments-€51,000GREEN
Net Change in Cash€1.09BGREEN
Cash Interest Paid€119.4MGREEN

Sections in this filing

Business / Consolidation

2.6 Basis of consolidation applied All companies over which the Group is exposed, or has the right, to variable returns from its involvement in the subsidiary and has the capacity to influence these returns through the power to direct the activities of the entity have been fully consolidated using the full consolidation method; and by applying the equity method, where appropriate, when significant influence is held but not a majority of the voting rights, with a shareholding of more than 20% (see Note 9 ). Likewise, a significant influence on the investments held by the Group with a participation rate of less than 20% is considered to exist if it has representation on the Board of these companies of the parties related to it. A number of adjustments have been made to align the accounting principles and measurement bases of Group companies with those of the Parent, including the application of International Financial Reporting Standards measurement bases to all Group companies and associates.