Filings/EAS2P/ANNUAL

Source document

Loading document…
KPIsSections17
Headline metrics
RevenueGREEN€3.9M
Gross marginGREEN67.3%
Net incomeGREEN€288,000
Net marginGREEN7.4%
Operating marginGREEN-2.2%
Red flags1 orange
Liquidity1
ORANGE
Accumulated deficit / equity 479%accumulated_deficit_high
Accumulated deficit exceeds equity book value — balance sheet technically impaired.
Income Statement
Income Statement
MetricValueFlag
Revenue€3.9MGREEN
Gross Margin67.3%GREEN
Operating Margin-2.2%GREEN
Net Margin7.4%GREEN
Gross Profit€2.6MGREEN
Operating Income-€87,000GREEN
Net Income€288,000GREEN
EBITDA€993,000GREEN
Income Tax Expense-€322,000GREEN
Pre-tax Income-€34,000GREEN
EPS Diluted€0.01GREEN
Cost Of Revenue€1.3MGREEN
Other Operating Expense/(Income)€589,000GREEN
Net Interest Exp€53,000GREEN
Basic EPS€0.01GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€10.0MGREEN
Current Assets€6.8MGREEN
Current Liabilities€3.2MGREEN
Total Liabilities€3.2MGREEN
Total Equity€6.8MGREEN
Retained Earnings-€32.6MGREEN
Cash & Equivalents€3.7MGREEN
Trade Receivables€445,000GREEN
Trade Payables€511,000GREEN
Gross Property, Plant & Equipment€60,000GREEN
Goodwill€1.2MGREEN
Other Intangibles€1.6MGREEN
Common Stock€2.4MGREEN
Additional Paid In Capital€37.1MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€1.1MGREEN
Capital Expenditures€5,000GREEN
Investing Cash Flow-€53,000GREEN
Depreciation & Amortization€1.1MGREEN
Free Cash Flow€1.1MGREEN
Financing Cash Flow€0GREEN
Change in Income Taxes€0GREEN
Net Change in Cash€1.0MGREEN

Sections in this filing

Business / Consolidation

2.3 Basis of consolidation The consolidated financial stat ements include the accounts of the parent Company and the entities it con trols. Control The Group controls an entity when it has (i) power over the entity based on existing rights that give the current ability to direct the relevant activities of the entity, (ii) is exposed to , or has rights to, variable returns fr om its involvement with the en tity and (iii) has the ability to u se its power to affect its returns. The Group reas sesses whether it control s an entity if facts and circumstances indica te that there are changes to one or more of the elements of control stated above. All relevant facts an d circumstances are considered in assessing wh ether the Group’s voting and share rights in an entity are sufficient to give it power. Consolidation of a subsidiary begins when control over the enti ty is obtained and ceases when control over the entity is lost. See note 1 3 for details of the consolidati on of Stichting Beheer Derdengelden Ease2pay.