Filings/CVC/ANNUAL

Source document

Loading document…
KPIsSections14
Headline metrics
RevenueGREEN€20.8M+61.5% YoY
Net incomeGREEN€1.18B+425.1% YoY
Net marginGREEN5689.1%
Operating marginGREEN6034.0%
Red flags1 red
Dilution · capital1
RED
Diluted/Basic EPS gap 30.6%dilution_potential_high
Diluted share count is >15% above basic — large dilutive overhang (options/RSUs).
Income Statement
Income Statement
MetricValueFlag
Revenue€20.8MGREEN
Operating Margin6034.0%GREEN
Net Margin5689.1%GREEN
Operating Income€1.25BGREEN
Net Income€1.18BGREEN
EBITDA€1.44BGREEN
Income Tax Expense-€3.2MGREEN
Pre-tax Income€1.22BGREEN
EPS Diluted€0.77GREEN
Interest Expense€56.6MGREEN
Currency Exchange Gains (Loss)€7.4MGREEN
Other Non Operating Income (Expenses)€2.0MGREEN
Basic EPS€1.11GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€5.21BGREEN
Current Assets€994.7MGREEN
Current Liabilities€472.7MGREEN
Total Liabilities€2.96BGREEN
Total Equity€1.62BGREEN
Noncontrolling Interest€630.8MGREEN
Retained Earnings€527.3MGREEN
Cash & Equivalents€721.2MGREEN
Long-term Debt€1.53BGREEN
Short-term Debt€99.1MGREEN
Trade Receivables€273.5MGREEN
Trade Payables€327.4MGREEN
Net Property, Plant & Equipment€189.8MGREEN
Total Intangibles€1.66BGREEN
Current Portion of Capital Leases€23.1MGREEN
Capital Leases€131.7MGREEN
Common Stock€1.02BGREEN
Comprehensive Income and Other-€29.7MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€655.7MGREEN
Capital Expenditures€28.6MGREEN
Investing Cash Flow-€75.7MGREEN
Depreciation & Amortization€183.7MGREEN
Free Cash Flow€627.1MGREEN
Financing Cash Flow-€455.3MGREEN
Change in Income Taxes€114.6MGREEN
Cash Acquisitions€0GREEN
Divestitures€94.5MGREEN
Sale (Purchase) of Investments€511.8MGREEN
Long Term Debt Issued€366.9MGREEN
Long Term Debt Repaid€422.1MGREEN
Issuance of Common Stock€0GREEN
Common Dividends Paid€475.0MGREEN
Foreign Exchange Rate Effect-€21.8MGREEN
Cash Interest Paid€50.5MGREEN

Sections in this filing

Capital management

26. Capital management T he primary objectives of the Group’s capital management strategy are to effectively manage returns to shareholders and ensure adequate capital is available in order to conduct the Group’s principal activities. To meet these objectives the Group manages its contracted management fees, which primarily generates cash on a quarterly or half-yearly basis in advance (with the exception of Credit which is quarterly in arrears), against its investment commitments. Any short-term funding requirements are managed by the Group through its RCF. In addition, the dividend policy is assessed when distributions are made to appropriately reflect any change. Under Part 17 of the Companies (Jersey) Law 1991, distributions may be debited to any profit or capital account of the Parent Company. The equity position of the Group remains strong with total equity attributable to equity holders of the parent of €1,618.2m as at 31 December 2025 (Dec-24: €985.7m ). The private placement notes and RCF are subject to financial covenants in the form of a leverage ratio and a minimum AUM amount, which is tested on a bi-annual basis. The Group, through certain subsidiaries, is also subject to certain regulatory capital requirements. During the current and prior periods the Group was fully compliant with regulatory capital requirements and banking covenants. Refer to note 19 for further details on covenants.