Filings/BESI/ANNUAL

Source document

Loading document…
KPIsSections5
Headline metrics
RevenueGREEN€607.5M+4.9% YoY
Gross marginGREEN65.2%
Net incomeGREEN€182.0M+2.8% YoY
Net marginGREEN30.0%
Operating marginGREEN32.2%
Income Statement
Income Statement
MetricValueFlag
Revenue€607.5MGREEN
Gross Margin65.2%GREEN
Operating Margin32.2%GREEN
Net Margin30.0%GREEN
Gross Profit€395.9MGREEN
Operating Income€195.6MGREEN
Net Income€182.0MGREEN
EBITDA€224.2MGREEN
R&D Expense€74.3MGREEN
Income Tax Expense€6.5MGREEN
Pre-tax Income€188.5MGREEN
EPS Diluted€2.30GREEN
Interest Expense€24.4MGREEN
Cost Of Revenue€211.5MGREEN
Selling General & Admin Exp€126.0MGREEN
Interest and Investment Income€17.3MGREEN
Net Interest Exp-€7.1MGREEN
Basic EPS€2.31GREEN
R&D % Revenue12.2%GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€1.23BGREEN
Current Assets€998.4MGREEN
Current Liabilities€167.0MGREEN
Total Liabilities€733.2MGREEN
Total Equity€501.3MGREEN
Retained Earnings€170.0MGREEN
Cash & Equivalents€342.3MGREEN
Long-term Debt€525.7MGREEN
Short-term Debt€776,000GREEN
Trade Receivables€181.9MGREEN
Inventory€103.3MGREEN
Prepaid Expenses€4.6MGREEN
Gross Property, Plant & Equipment€44.8MGREEN
Goodwill€46.0MGREEN
Other Intangibles€96.7MGREEN
Other Long-Term Assets€1.3MGREEN
Current Portion of Capital Leases€3.9MGREEN
Capital Leases€12.3MGREEN
Common Stock€811,000GREEN
Additional Paid In Capital€181.4MGREEN
Comprehensive Income and Other€149.0MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€201.1MGREEN
Investing Cash Flow-€136.5MGREEN
Depreciation & Amortization€28.6MGREEN
Free Cash Flow€64.6MGREEN
Financing Cash Flow€88.7MGREEN
Asset Writedown & Restructuring Costs€4.0MGREEN
Change in Accounts Receivable-€28.5MGREEN
Change in Inventories-€10.4MGREEN
Change in Accounts Payable€3.3MGREEN
Short Term Debt Issued€776,000GREEN
Repurchase of Common Stock€79.8MGREEN
Common Dividends Paid€171.5MGREEN
Foreign Exchange Rate Effect€564,000GREEN
Cash Interest Paid€4.3MGREEN

Sections in this filing

Capital management

Capital management The primary objective of the Company’s capital management is to ensure healthy capital ratios, with focus on liquidity and financial stability throughout the industry cycles, in order to support its business and maximize shareholder value. The Company manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Company may make a dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes during the years ended December 31, 2024 and December 31, 2023. The Company only regards equity as capital. This capital is managed using solvency ratio (excluding intangible assets) and return on investment. (€ thousands, except for percentages) 2024 2023 Equity 501,264 421,413 Solvency ratio¹ 40.6% 47.0% Solvency ratio (excluding intangible fixed assets)² 32.8% 37.3% Return on average equity³ 39.4% 33.7% ¹ Solvency ratio is defined as total equity (€ 501.3) divided by total assets (€ 1,234.5). ² Solvency ratio (excluding intangible assets) is defined as total equity (€ 501.3) divided by total assets (€ 1,234.5), both under subtraction of intangible assets (€ 142.7). ³ Return on average equity is defined as net income (€ 182.0) divided by the average of the total equity at January 1, 2024 (€ 421.4) and total equity at December 31, 2024 (€ 501.3). The total number of ordinary shares that will be awarded under the Framework Incentive Plan may not exceed 1.5% of the total number of outstanding shares at December 31 of the year prior to the year in which the award is made.