Source document
Loading document…
KPIs
| Revenue — GREEN | ¥78.03B | +9.0% YoY |
|---|---|---|
| Gross margin — GREEN | 25.5% | |
| Net income — GREEN | ¥2.75B | -45.6% YoY |
| Net margin — GREEN | 3.5% | |
| Operating margin — GREEN | 4.0% |
Red flags1 red
Liquidity1
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | ¥78.03B | GREEN |
| Gross Margin | 25.5% | GREEN |
| Operating Margin | 4.0% | GREEN |
| Net Margin | 3.5% | GREEN |
| Gross Profit | ¥19.88B | GREEN |
| Operating Income | ¥3.14B | GREEN |
| Net Income | ¥2.75B | GREEN |
| R&D Expense | ¥10.93B | GREEN |
| Income Tax Expense | ¥352.8M | GREEN |
| Pre-tax Income | ¥3.14B | GREEN |
| EPS Diluted | ¥0.56 | GREEN |
| Cost Of Revenue | ¥58.14B | GREEN |
| Selling General & Admin Exp | ¥4.00B | GREEN |
| Net Interest Exp | ¥1.54B | GREEN |
| R&D % Revenue | 14.0% | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | ¥240.55B | GREEN |
| Current Assets | ¥177.84B | GREEN |
| Current Liabilities | ¥103.80B | GREEN |
| Total Liabilities | ¥163.42B | GREEN |
| Total Equity | ¥76.98B | GREEN |
| Noncontrolling Interest | ¥147.1M | GREEN |
| Retained Earnings | ¥43.33B | GREEN |
| Cash & Equivalents | ¥24.65B | GREEN |
| Long-term Debt | ¥42.72B | GREEN |
| Short-term Debt | ¥3.85B | GREEN |
| Deferred Revenue (Current) | ¥16.35B | GREEN |
| Accumulated Deficit | ¥43.33B | GREEN |
| Non-Current Assets | ¥62.71B | GREEN |
| Short Term Investments | ¥25.97B | GREEN |
| Accounts Receivable | ¥30.63B | GREEN |
| Inventory | ¥54.65B | GREEN |
| Accounts Payable | ¥26.79B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -¥126.6M | GREEN |
| Capital Expenditures | ¥2.01B | GREEN |
| Free Cash Flow | -¥2.14B | GREEN |
| Net Change in Cash | -¥2.82B | GREEN |