Source document
Loading document…
KPIs
Income flow
| Revenue — GREEN | VND 478.08B |
|---|---|
| Gross margin — GREEN | 74.7% |
| Net income — GREEN | -VND 555.64B |
| Net margin — GREEN | -116.2% |
Red flags2 red
Liquidity2
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Net margin -116.2%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Basic EPS | -VND 1,071 | GREEN |
| Cost Of Revenue | VND 120.92B | GREEN |
| Gross Margin | 74.7% | GREEN |
| Gross Profit | VND 357.16B | GREEN |
| Net Income | -VND 555.64B | GREEN |
| Net Margin | -116.2% | GREEN |
| Pre-tax Income | -VND 421.13B | GREEN |
| Revenue | VND 478.08B | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | VND 20.48T | GREEN |
| Total Equity | VND 8.65T | GREEN |
| Total Liabilities | VND 11.83T | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -VND 56.47B | GREEN |