Financial Statements
A GROUP INCOME STATEMENT
Group
2nd Half 2nd Half Incr/ Full Year Full Year Incr/
Note 2021 (N1) 2020 (N1) (Decr) 2021 2020 (Decr)
$'000 $'000 % $'000 $'000 %
Revenue 6 70,024 6 27,722 6 .7 1 ,310,842 1 ,230,947 6 .5
Staff costs 3 11,038 2 87,449 8 .2 6 25,554 5 83,343 7 .2
Repairs and maintenance costs 1 08,928 1 12,886 ( 3.5) 2 04,404 2 14,620 ( 4.8)
Fuel and electricity costs 8 1,175 4 2,468 9 1.1 1 48,703 9 0,077 6 5.1
Premises costs 2 3,593 2 6,603 ( 11.3) 4 7,063 4 7,173 ( 0.2)
Depreciation expense 5 3,676 5 7,016 ( 5.9) 1 05,340 1 09,046 ( 3.4)
Other operating costs 7 6,239 5 3,529 4 2.4 1 26,224 1 06,705 1 8.3
Total operating costs 6 54,649 5 79,951 1 2.9 1 ,257,288 1 ,150,964 9 .2
Operating profit 5 1 5,375 4 7,771 ( 67.8) 5 3,554 7 9,983 ( 33.0)
Net income from investments 1 84 1 41 3 0.5 2 91 2 72 7 .0
Finance costs ( 581) ( 1,422) ( 59.1) ( 1,339) ( 3,247) ( 58.8)
Profit before taxation 1 4,978 4 6,490 ( 67.8) 5 2,506 7 7,008 ( 31.8)
Tax credit (expense) 6 1 81 ( 115) NM ( 872) 1 ,949 NM
Profit attributable to shareholders 1 5,159 4 6,375 ( 67.3) 5 1,634 7 8,957 ( 34.6)
Operating Loss before COVID-19
Government reliefs (6,348) (441) NM (2,769) (29,806) (90.7)
COVID-19 Government reliefs 21,723 48,212 (54.9) 56,323 109,789 (48.7)
Operating Profit after COVID-19
Government reliefs 15,375 47,771 (67.8) 53,554 79,983 (33.0)
Please refer to paragraph G2 for a detailed explanation of the Group's financial performance.
N1 – Unaudited
NM – Not meaningful
Page 1 of 27
B GROUP COMPREHENSIVE INCOME STATEMENT
Group
2nd Half 2nd Half Full Year Full Year
2021 (N1) 2020 (N1) 2021 2020
$'000 $'000 $'000 $'000
Profit attributable to shareholders 1 5,159 4 6,375 5 1,634 7 8,957
Items that may be reclassified subsequently to profit or loss
Fair value adjustment on cash flow hedges 4 84 8 8 4 84 ( 278)
Total comprehensive income attributable to shareholders 1 5,643 4 6,463 5 2,118 7 8,679
N1 – Unaudited
Earnings per ordinary share - Basic and Diluted
Group
Full Year Full Year
2021 2020
Based on weighted average number
of ordinary shares in issue (cents) 16.56 25.32
Page 2 of 27
C STATEMENTS OF FINANCIAL POSITION
Group Company
31 Dec 31 Dec 31 Dec 31 Dec
Note 2021 2020 2021 2020
$'000 $'000 $'000 $'000
ASSETS
Current assets
Short-term deposits and bank balances 2 04,034 8 5,560 2 01,974 8 4,376
Trade and other receivables 2 53,372 2 90,023 4 90,545 5 75,570
Inventor