Source document
Loading document…
KPIs
| Revenue — GREEN | IDR 6.28T |
|---|---|
| Gross margin — GREEN | 14.1% |
| Net income — GREEN | -IDR 1.48T |
| Net margin — GREEN | -23.6% |
| Operating margin — GREEN | -24.6% |
Red flags2 red
Liquidity2
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Net margin -23.6%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 6.28T | GREEN |
| Gross Margin | 14.1% | GREEN |
| Operating Margin | -24.6% | GREEN |
| Net Margin | -23.6% | GREEN |
| Gross Profit | IDR 886.33B | GREEN |
| Operating Income | -IDR 1.55T | GREEN |
| Net Income | -IDR 1.48T | GREEN |
| Income Tax Expense | -IDR 6.55B | GREEN |
| Pre-tax Income | -IDR 1.55T | GREEN |
| Cost Of Revenue | IDR 5.39T | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 48.95T | GREEN |
| Total Liabilities | IDR 48.82T | GREEN |
| Total Equity | IDR 130.16B | GREEN |
| Cash & Equivalents | IDR 1.93T | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 533.39B | GREEN |