Source document
Loading document…
KPIs
| Revenue — GREEN | IDR 1.47B |
|---|---|
| Gross margin — GREEN | 44.4% |
| Net income — GREEN | -IDR 3.05B |
| Net margin — GREEN | -208.1% |
| Operating margin — GREEN | -205.2% |
Red flags3 red
Liquidity3
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Net margin -208.1%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Section
RED
Cash runway ~0.4 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 1.47B | GREEN |
| Gross Margin | 44.4% | GREEN |
| Operating Margin | -205.2% | GREEN |
| Net Margin | -208.1% | GREEN |
| Gross Profit | IDR 650.6M | GREEN |
| Operating Income | -IDR 3.01B | GREEN |
| Net Income | -IDR 3.05B | GREEN |
| Income Tax Expense | -IDR 42.4M | GREEN |
| Pre-tax Income | -IDR 3.01B | GREEN |
| Cost Of Revenue | IDR 814.8M | GREEN |
| Basic EPS | IDR 2.54 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 176.33B | GREEN |
| Total Liabilities | IDR 144.72B | GREEN |
| Total Equity | IDR 31.61B | GREEN |
| Cash & Equivalents | IDR 1.77B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 4.28B | GREEN |