Source document
Loading document…
KPIs
| Revenue — GREEN | IDR 16.45B |
|---|---|
| Gross margin — GREEN | 21.0% |
| Net income — GREEN | IDR 621.1M |
| Net margin — GREEN | 3.8% |
| Operating margin — GREEN | 5.5% |
Red flags1 red
Liquidity1
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 16.45B | GREEN |
| Gross Margin | 21.0% | GREEN |
| Operating Margin | 5.5% | GREEN |
| Net Margin | 3.8% | GREEN |
| Gross Profit | IDR 3.46B | GREEN |
| Operating Income | IDR 898.9M | GREEN |
| Net Income | IDR 621.1M | GREEN |
| Income Tax Expense | -IDR 277.7M | GREEN |
| Pre-tax Income | IDR 898.9M | GREEN |
| Cost Of Revenue | IDR 12.99B | GREEN |
| Basic EPS | IDR 0.1 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 176.12B | GREEN |
| Total Liabilities | IDR 6.46B | GREEN |
| Total Equity | IDR 169.66B | GREEN |
| Cash & Equivalents | IDR 12.33B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 514.8M | GREEN |