Source document
Loading document…
KPIsSections13
| Revenue — GREEN | IDR 3.20B |
|---|---|
| Gross margin — GREEN | 36.3% |
| Net income — GREEN | -IDR 1.13B |
| Net margin — GREEN | -35.2% |
| Operating margin — GREEN | -28.7% |
Red flags2 red1 orange
Liquidity3
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
RED
Net margin -35.2%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
ORANGE
Cash runway ~3.0 years
cash_runway_mediumCash runway is 2–3 years — worth monitoring vs growth plans.
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 3.20B | GREEN |
| Gross Margin | 36.3% | GREEN |
| Operating Margin | -28.7% | GREEN |
| Net Margin | -35.2% | GREEN |
| Gross Profit | IDR 1.16B | GREEN |
| Operating Income | -IDR 918.1M | GREEN |
| Net Income | -IDR 1.13B | GREEN |
| Income Tax Expense | -IDR 208.9M | GREEN |
| Pre-tax Income | -IDR 918.1M | GREEN |
| Cost Of Revenue | IDR 2.04B | GREEN |
| Basic EPS | -IDR 0.09 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 105.40B | GREEN |
| Total Liabilities | IDR 28.75B | GREEN |
| Total Equity | IDR 76.65B | GREEN |
| Cash & Equivalents | IDR 6.20B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 2.08B | GREEN |
Sections in this filing
BasisOfPreparationOfConsolidatedFinancialStatementsTextBlock
Laporan keuangan telah disusun dan disajikan sesuai dengan Standar Akuntansi Keuangan di Indonesia yang mencakup Pernyataan dan Interpretasi yang diterbitkan oleh Dewan Standar Akuntansi Keuangan Ikatan Akuntan Indonesia dan Dewan Standar Akuntansi Syariah Ikatan Akuntan Indonesia serta peraturan regulator pasar modal untuk entitas yang berada dibawah pengawasannya, antara lain Peraturan No. VIII.G.7 tanggal 25 Juni 2012 tentang Penyajian dan Pengungkapan Laporan Keuangan Emiten atau Perusahaan Publik.