Filings/UMG/ANNUAL

Source document

Loading document…
KPIsSections14
Headline metrics
RevenueGREEN€11.83B
Net incomeGREEN€2.09B
Net marginGREEN17.6%
Operating marginGREEN15.0%
Red flags1 orange
Liquidity1
ORANGE
Current ratio 0.60current_ratio_low
Current assets are below current liabilities — short-term liquidity pressure.
Income Statement
Income Statement
MetricValueFlag
Revenue€11.83BGREEN
Operating Margin15.0%GREEN
Net Margin17.6%GREEN
Operating Income€1.77BGREEN
Net Income€2.09BGREEN
Income Tax Expense€778.0MGREEN
Pre-tax Income€2.87BGREEN
EPS Diluted€1.13GREEN
Interest Expense€187.0MGREEN
Cost Of Revenue€6.75BGREEN
Selling General & Admin Exp€3.02BGREEN
Interest and Investment Income€1.28BGREEN
Net Interest Exp€1.09BGREEN
Income/(Loss) from Affiliates€4.0MGREEN
Basic EPS€1.14GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€17.32BGREEN
Current Assets€4.57BGREEN
Current Liabilities€7.62BGREEN
Total Liabilities€12.77BGREEN
Total Equity€4.53BGREEN
Noncontrolling Interest€25.0MGREEN
Cash & Equivalents€553.0MGREEN
Long-term Debt€1.78BGREEN
Short-term Debt€873.0MGREEN
Short Term Investments€27.0MGREEN
Inventory€255.0MGREEN
Gross Property, Plant & Equipment€242.0MGREEN
Goodwill€1.90BGREEN
Other Intangibles€232.0MGREEN
Other Long-Term Assets€6.0MGREEN
Current Portion of Capital Leases€66.0MGREEN
Capital Leases€475.0MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€1.75BGREEN
Capital Expenditures€91.0MGREEN
Investing Cash Flow-€1.05BGREEN
Free Cash Flow€1.66BGREEN
Financing Cash Flow-€552.0MGREEN
Net Income (starting point for CFO)€2.11BGREEN
Change in Income Taxes€349.0MGREEN
Cash Acquisitions€163.0MGREEN
Divestitures€0GREEN
Sale (Purchase) of Investments€145.0MGREEN
Long Term Debt Issued€4.32BGREEN
Long Term Debt Repaid€3.75BGREEN
Common Dividends Paid€933.0MGREEN
Other Financing Activities€2.0MGREEN
Foreign Exchange Rate Effect€6.0MGREEN
Net Change in Cash€158.0MGREEN

Sections in this filing

Market Risk

Financial risk management UMG business activities expose the Group to financial risks, including credit risk, liquidity risk, and market risk. Market risk comprises three types of risk: interest rate risk, foreign currency risk and other price risks. These risks are inherent to how UMG operates as a multinational with locally operating subsidiaries. To manage these risks, UMG has developed specific policies. The essence of measuring the performance of these policies is to strike a balance between managing risks and contributing to the financial results of UMG. UMG policies are risk-averse in that regard. Enforcement of procedures related to financial risk management is carried out by UMG Group Treasury in line with the guiding principles of the Group Treasury Policies. Credit risk Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by falling to discharge an obligation. UMG's maximum credit risk exposure is equal to the carrying amounts of Trade and other receivables, refer to Note 15, and Cash position and borrowings, refer to Note 17, as presented in the Statement of Financial Position. Also, for the derivatives and assets at fair value via profit and loss, the maximum exposure to credit risk at the end of the reporting period is equal to the carrying amount, refer to Note 19 . The maximum credit risk exposure on guarantees issued corresponds to their nominal amounts, as presented in Note 18 . UMG aims to centralize its cash management with its Tier 1 banks, of which all the banks have credit ratings of minimum of A-. UMG performs ongoing evaluations of the financial and non-financial condition of UMG customers and adjusts credit limits when appropriate. In instances where a customer's creditworthiness is determined not to be sufficient to grant the required credit limit, there are several mitigation tools that can be utilized to close the gap, including reducing payment terms, cash on delivery, prepayments and pledges on assets. Market risk Market risk is the possibility that an entity will experience losses due to factors that affect the financial markets. Market risk includes currency risk and interest rate risk as addressed below, but also risk of change in fair value of the financial instruments, including those traded on the active markets. At December 31, 2024, UMG held financial instrume