Source document
Loading document…
KPIsSections3
| Revenue — GREEN | €5.1M |
|---|---|
| Gross margin — GREEN | 76.4% |
| Net income — GREEN | €1.4M |
| Net margin — GREEN | 27.1% |
| Operating margin — GREEN | 25.4% |
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | €5.1M | GREEN |
| Gross Margin | 76.4% | GREEN |
| Operating Margin | 25.4% | GREEN |
| Net Margin | 27.1% | GREEN |
| Gross Profit | €3.9M | GREEN |
| Operating Income | €1.3M | GREEN |
| Net Income | €1.4M | GREEN |
| EBITDA | €1.5M | GREEN |
| Income Tax Expense | -€173,000 | GREEN |
| Pre-tax Income | €1.2M | GREEN |
| EPS Diluted | €0.35 | GREEN |
| Interest Expense | €89,000 | GREEN |
| Cost Of Revenue | €1.2M | GREEN |
| Other Operating Expense/(Income) | €32,000 | GREEN |
| Net Interest Exp | -€89,000 | GREEN |
| Basic EPS | €0.35 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | €3.8M | GREEN |
| Current Liabilities | €1.1M | GREEN |
| Total Liabilities | €2.2M | GREEN |
| Total Equity | €1.6M | GREEN |
| Cash & Equivalents | €1.4M | GREEN |
| Short-term Debt | €97,000 | GREEN |
| Trade Receivables | €283,000 | GREEN |
| Gross Property, Plant & Equipment | €31,000 | GREEN |
| Total Intangibles | €1.2M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | €1.1M | GREEN |
| Investing Cash Flow | -€22,000 | GREEN |
| Depreciation & Amortization | €231,000 | GREEN |
| Free Cash Flow | €1.1M | GREEN |
| Financing Cash Flow | -€849,000 | GREEN |
| Cash Acquisitions | €0 | GREEN |
| Misc. Cash Flow Adjustments | -€125,000 | GREEN |
| Net Change in Cash | €220,000 | GREEN |
Sections in this filing
Auditor remuneration
nieuwe of gewijzigde standaarden en interpretaties die in 2023 van kracht zijn geworden. Het