Filings/HAVAS/ANNUAL

Havas N.V. ANNUAL

Period 2025-12-31 · filed 2026-04-07

Source document

Loading document…
KPIsSections17
Headline metrics
RevenueGREEN€2.91B
Net incomeGREEN€189.0M
Net marginGREEN6.5%
Operating marginGREEN11.5%
Red flags1 orange
Liquidity1
ORANGE
Current ratio 0.84current_ratio_low
Current assets are below current liabilities — short-term liquidity pressure.
Income Statement
Income Statement
MetricValueFlag
Revenue€2.91BGREEN
Operating Margin11.5%GREEN
Net Margin6.5%GREEN
Operating Income€334.0MGREEN
Net Income€189.0MGREEN
EBITDA€438.0MGREEN
Noncontrolling Interest€31.0MGREEN
Income Tax Expense€90.0MGREEN
Pre-tax Income€300.0MGREEN
EPS Diluted€1.90GREEN
Interest Expense€34.0MGREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€6.56BGREEN
Current Assets€3.42BGREEN
Current Liabilities€4.08BGREEN
Total Liabilities€4.72BGREEN
Total Equity€1.81BGREEN
Cash & Equivalents€294.0MGREEN
Long-term Debt€3.0MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€363.0MGREEN
Investing Cash Flow-€53.0MGREEN
Depreciation & Amortization€104.0MGREEN
Free Cash Flow€310.0MGREEN
Financing Cash Flow-€168.0MGREEN

Sections in this filing

Business / Consolidation

1.4.4 – Principle of consolidation Consolidation All companies in which Havas has a controlling interest, namely those in which it has the power to govern financial and operational policies to obtain benefits from their operations, are fully consolidated. Control as defined by IFRS 10 – Consolidated Financial Statements is based on the following three criteria to be fulfilled cumulatively to assess if the parent company exercises control: ● a parent company has power over a subsidiary when the parent company has existing rights that give it the current ability to direct the relevant activities of the subsidiary, i.e., the activities that significantly affect the subsidiary’s returns. Power may arise from existing or potential voting rights, or contractual arrangements. Voting rights must be substantial, i.e., exercisable at any time without limitation, particularly during decision-making processes related to significant activities. Assessment of the exercise of power depends on the nature of the subsidiary’s relevant activities, the internal decision-making process, and the allocation of rights among the subsidiary’s other shareowners; ● the parent company is exposed, or has rights, to variable returns from its involvement with the subsidiary which may vary as a result of the subsidiary’s performance. The term “returns” is broadly defined and includes, among other things, dividends and other economic benefit distributions, changes in the value of the investment in the subsidiary, economies of scale, and business synergies; and ● the parent company has the ability to use its power to affect the returns. Exercising power without having any impact on returns does not qualify as control. The Consolidated Financial Statements are presented as if the Group was a single economic entity with two categories of owners: (i) the owners of the parent company (Havas N.V. shareowners) and (ii) the owners of non-controlling interests (minority shareholders of the subsidiaries). A non-controlling interest is defined as the interest in a subsidiary that is not attributable, whether directly or indirectly, to a parent company. As a result, reductions in a parent company’s ownership interest in a subsidiary that do not result in a loss of control only impact equity, as control of the economic entity does not change. In addition, Havas recognizes the difference between the acqui