Filings/EAS2P/ANNUAL

Source document

Loading document…
KPIsSections17
Headline metrics
RevenueGREEN€2.9M+7.2% YoY
Gross marginGREEN60.9%
Net incomeGREEN-€803,000+41.3% YoY
Net marginGREEN-27.8%
Operating marginGREEN-31.5%
Red flags1 red1 orange
Liquidity2
RED
Net margin -27.8%net_margin_sharply_negative
Net income margin below -5% — profitability materially negative vs revenue.
ORANGE
Accumulated deficit / equity 504%accumulated_deficit_high
Accumulated deficit exceeds equity book value — balance sheet technically impaired.
Income Statement
Income Statement
MetricValueFlag
Revenue€2.9MGREEN
Gross Margin60.9%GREEN
Operating Margin-31.5%GREEN
Net Margin-27.8%GREEN
Gross Profit€1.8MGREEN
Operating Income-€908,000GREEN
Net Income-€803,000GREEN
EBITDA€46,000GREEN
Income Tax Expense€0GREEN
Pre-tax Income-€803,000GREEN
EPS Diluted€-0.03GREEN
Cost Of Revenue€1.1MGREEN
Other Operating Expense/(Income)€628,000GREEN
Net Interest Exp€105,000GREEN
Basic EPS-€0.03GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€8.1MGREEN
Current Assets€4.3MGREEN
Current Liabilities€1.6MGREEN
Total Liabilities€1.6MGREEN
Total Equity€6.5MGREEN
Retained Earnings-€32.9MGREEN
Cash & Equivalents€2.7MGREEN
Trade Receivables€279,000GREEN
Trade Payables€319,000GREEN
Gross Property, Plant & Equipment€132,000GREEN
Goodwill€1.2MGREEN
Other Intangibles€2.5MGREEN
Common Stock€2.4MGREEN
Additional Paid In Capital€37.1MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€134,000GREEN
Capital Expenditures€5,000GREEN
Investing Cash Flow-€131,000GREEN
Depreciation & Amortization€954,000GREEN
Free Cash Flow€129,000GREEN
Financing Cash Flow€0GREEN
Change in Income Taxes€0GREEN
Net Change in Cash€3,000GREEN

Sections in this filing

Business / Consolidation

2.4 Basis of consolidation The consolidated financial statements include the accounts of the parent Company and the entities it controls. Control The Group controls an entity when it has (i) power over the entity based on existing rights that give the current ability to direct the relevant activities of the entity, (ii) is exposed to, or has rights to, variable returns from its involvement with the entity and (iii) has the ability to use its power to affect its returns. The Group reassesses whether it controls an entity if facts and circumstances indicate that there are changes to one or more of the elements of control stated above. All relevant facts and circumstances are considered in assessing whether the Group’s voting and share rights in an entity are sufficient to give it power. Consolidation of a subsidiary begins when control over the entity is obtained and ceases when control over the entity is lost. See note 13 for details of the consolidation of Stichting Beheer Derdengelden Ease2pay.