Source document
| Revenue — GREEN | €1.42B | +16.9% YoY |
|---|---|---|
| Net income — GREEN | €14.1M | +76.3% YoY |
| Net margin — GREEN | 1.0% | |
| Operating margin — GREEN | 10.6% |
current_ratio_low| Metric | Value | Flag |
|---|---|---|
| Revenue | €1.42B | GREEN |
| Operating Margin | 10.6% | GREEN |
| Net Margin | 1.0% | GREEN |
| Operating Income | €150.7M | GREEN |
| Net Income | €14.1M | GREEN |
| Income Tax Expense | €6.4M | GREEN |
| Pre-tax Income | €20.7M | GREEN |
| EPS Diluted | €0.22 | GREEN |
| Interest Expense | €131.3M | GREEN |
| Other Operating Expense/(Income) | €501.1M | GREEN |
| Interest and Investment Income | €0 | GREEN |
| Other Non Operating Income (Expenses) | €4.4M | GREEN |
| Basic EPS | €0.22 | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Total Assets | €3.91B | GREEN |
| Current Assets | €232.5M | GREEN |
| Current Liabilities | €915.8M | GREEN |
| Total Liabilities | €3.51B | GREEN |
| Total Equity | €398.8M | GREEN |
| Noncontrolling Interest | -€1.7M | GREEN |
| Retained Earnings | -€317.7M | GREEN |
| Cash & Equivalents | €115.0M | GREEN |
| Long-term Debt | €932.6M | GREEN |
| Short-term Debt | €294.2M | GREEN |
| Trade Receivables | €94.7M | GREEN |
| Trade Payables | €308.9M | GREEN |
| Inventory | €22.3M | GREEN |
| Gross Property, Plant & Equipment | €1.33B | GREEN |
| Goodwill | €295.0M | GREEN |
| Other Intangibles | €140.4M | GREEN |
| Current Portion of Capital Leases | €303.3M | GREEN |
| Capital Leases | €1.63B | GREEN |
| Common Stock | €4.0M | GREEN |
| Additional Paid In Capital | €690.5M | GREEN |
| Comprehensive Income and Other | €22.0M | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | €647.4M | GREEN |
| Capital Expenditures | €271.5M | GREEN |
| Investing Cash Flow | -€411.4M | GREEN |
| Free Cash Flow | €375.9M | GREEN |
| Financing Cash Flow | -€177.7M | GREEN |
| Asset Writedown & Restructuring Costs | -€3.0M | GREEN |
| Change in Inventories | €7.1M | GREEN |
| Sale of Property, Plant, and Equipment | €1.8M | GREEN |
| Cash Acquisitions | €139.3M | GREEN |
| Long Term Debt Issued | €310.0M | GREEN |
| Long Term Debt Repaid | €101.9M | GREEN |
| Repurchase of Common Stock | €28.5M | GREEN |
| Net Change in Cash | €58.3M | GREEN |
Sections in this filing
Business / Consolidation
Basis of consolidation The consolidated financial statements incorporate the financial statements of the Company and entities controlled either directly, or indirectly, by the Company. Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases. Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated, unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been aligned with the Group’s accounting policies where necessary to ensure consistency with the policies adopted by the Group.