Filings/BAMNB/ANNUAL

Source document

Loading document…
KPIsSections10
Headline metrics
RevenueGREEN€6.27B
Net incomeGREEN€174.9M
Net marginGREEN2.8%
Operating marginGREEN2.7%
Red flags1 orange
Liquidity1
ORANGE
Current ratio 0.97current_ratio_low
Current assets are below current liabilities — short-term liquidity pressure.
Income Statement
Income Statement
MetricValueFlag
Revenue€6.27BGREEN
Operating Margin2.7%GREEN
Net Margin2.8%GREEN
Operating Income€170.7MGREEN
Net Income€174.9MGREEN
EBITDA€292.0MGREEN
Income Tax Expense€8.6MGREEN
Pre-tax Income€183.6MGREEN
EPS Diluted€0.64GREEN
Other Operating Expense/(Income)€277.6MGREEN
Interest and Investment Income€23.3MGREEN
Net Interest Exp€10.4MGREEN
Currency Exchange Gains (Loss)-€12.7MGREEN
Other Non Operating Income (Expenses)€5.9MGREEN
Basic EPS€0.65GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€3.93BGREEN
Current Assets€2.58BGREEN
Current Liabilities€2.67BGREEN
Total Liabilities€3.01BGREEN
Total Equity€920.5MGREEN
Noncontrolling Interest€324,000GREEN
Cash & Equivalents€757.3MGREEN
Long-term Debt€54.5MGREEN
Short-term Debt€7.1MGREEN
Trade Receivables€1.33BGREEN
Trade Payables€2.45BGREEN
Inventory€463.1MGREEN
Gross Property, Plant & Equipment€236.4MGREEN
Total Intangibles€327.9MGREEN
Current Portion of Capital Leases€73.3MGREEN
Capital Leases€160.9MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€105.7MGREEN
Capital Expenditures€80.0MGREEN
Investing Cash Flow-€91.4MGREEN
Depreciation & Amortization€121.3MGREEN
Free Cash Flow€25.7MGREEN
Financing Cash Flow-€108.5MGREEN
Asset Writedown & Restructuring Costs-€71.2MGREEN
Change in Inventories€20.3MGREEN
Change in Income Taxes€22.3MGREEN
Long Term Debt Issued€25.2MGREEN
Long Term Debt Repaid€15.8MGREEN
Repurchase of Common Stock€19.8MGREEN
Common Dividends Paid€22.0MGREEN
Foreign Exchange Rate Effect€10.3MGREEN
Cash Interest Paid€15.0MGREEN

Sections in this filing

Business / Consolidation

2.3 Consolidation The consolidated financial statements comprise the financial statements of the Company and its subsidiaries. Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases. The Group applies the acquisition method to account for business combinations. The cost of an acquisition is measured as the aggregate of the consideration transferred. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. The Group recognises any non-controlling interest in the acquiree on an acquisition-by-acquisition basis, either at fair value or at the non-controlling interest’s proportionate share of the recognised amounts of acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred. If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date; any gains or losses arising from such remeasurement are recognised in the income statement. Any contingent consideration to be transferred by the Group is recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration that is deemed to be an asset or liability is recognised in the income statement. Contingent consideration that is classified as equity is not remeasured and its subsequent settlement is accounted for within equity. The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the identifiable net assets acquired is recorded as goodwill. If the total of consideration transferred, non-controlling inte