Filings/BAMNB/ANNUAL

Source document

Loading document…
KPIsSections7
Headline metrics
RevenueGREEN€6.45B
Net incomeGREEN€82.2M
Net marginGREEN1.3%
Operating marginGREEN0.9%
Red flags1 orange
Liquidity1
ORANGE
Current ratio 0.98current_ratio_low
Current assets are below current liabilities — short-term liquidity pressure.
Income Statement
Income Statement
MetricValueFlag
Revenue€6.45BGREEN
Operating Margin0.9%GREEN
Net Margin1.3%GREEN
Operating Income€58.8MGREEN
Net Income€82.2MGREEN
EBITDA€186.6MGREEN
Income Tax Expense€5.2MGREEN
Pre-tax Income€67.3MGREEN
EPS Diluted€0.30GREEN
Other Operating Expense/(Income)€276.8MGREEN
Interest and Investment Income€23.4MGREEN
Net Interest Exp€14.9MGREEN
Income/(Loss) from Affiliates-€57.7MGREEN
Currency Exchange Gains (Loss)-€3.1MGREEN
Other Non Operating Income (Expenses)€673,000GREEN
Earnings from Continuing Operations€62.2MGREEN
Earnings of Discontinued Ops€20.1MGREEN
Basic EPS€0.31GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€3.89BGREEN
Current Assets€2.60BGREEN
Current Liabilities€2.66BGREEN
Total Liabilities€3.00BGREEN
Total Equity€895.5MGREEN
Noncontrolling Interest€26,000GREEN
Cash & Equivalents€763.4MGREEN
Long-term Debt€59.8MGREEN
Short-term Debt€7.0MGREEN
Trade Receivables€1.26BGREEN
Trade Payables€2.43BGREEN
Inventory€464.6MGREEN
Gross Property, Plant & Equipment€244.5MGREEN
Total Intangibles€348.2MGREEN
Current Portion of Capital Leases€78.3MGREEN
Capital Leases€178.1MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€256.7MGREEN
Capital Expenditures€73.0MGREEN
Investing Cash Flow-€107.6MGREEN
Depreciation & Amortization€127.8MGREEN
Free Cash Flow€183.7MGREEN
Financing Cash Flow-€172.4MGREEN
Asset Writedown & Restructuring Costs-€30.2MGREEN
Change in Inventories€15.6MGREEN
Change in Income Taxes€15.5MGREEN
Long Term Debt Issued€12.5MGREEN
Long Term Debt Repaid€7.3MGREEN
Repurchase of Common Stock€65.5MGREEN
Common Dividends Paid€26.1MGREEN
Foreign Exchange Rate Effect€29.4MGREEN
Cash Interest Paid€18.5MGREEN

Sections in this filing

Capital management

4.1 Capital management The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The Group’s aim is for a financing structure that ensures continuing operations and minimises cost of equity. For this, flexibility and access to the financial markets are important conditions. As usual within the industry, the Group monitors its financing structure through its liquidity (see note 4.2.3) and throught is capital ratio. Capital ratio is calculated as the capital base divided by total assets. The Group’s capital base consists of equity attributable to shareholders of the Company and, up to 2021, the carrying amount of subordinated convertible bonds. The Group’s target capital ratio is above 20%. On 31 December 2024, the capital ratio was 23.0% (2023: 23.4%).