Source document
Loading document…
KPIsSections5
| Revenue — GREEN | €0 |
|---|---|
| Net income — GREEN | -€1.6M |
Red flags2 red
Liquidity2
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
RED
Cash runway ~0.5 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | €0 | GREEN |
| Gross Profit | €0 | GREEN |
| Operating Income | -€1.4M | GREEN |
| Net Income | -€1.6M | GREEN |
| EBITDA | -€1.3M | GREEN |
| Income Tax Expense | €0 | GREEN |
| Pre-tax Income | -€1.6M | GREEN |
| EPS Diluted | €-0.10 | GREEN |
| Interest Expense | €193,078.51 | GREEN |
| Other Operating Expense/(Income) | €907,146.39 | GREEN |
| Interest and Investment Income | €8 | GREEN |
| Net Interest Exp | -€193,070.51 | GREEN |
| Other Non Operating Income (Expenses) | €0 | GREEN |
| Earnings from Continuing Operations | -€1.6M | GREEN |
| Basic EPS | -€0.1 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | €11.1M | GREEN |
| Current Assets | €11.0M | GREEN |
| Current Liabilities | €10.6M | GREEN |
| Total Liabilities | €10.9M | GREEN |
| Total Equity | €217,528.85 | GREEN |
| Noncontrolling Interest | -€276,180.84 | GREEN |
| Cash & Equivalents | €477,404.05 | GREEN |
| Long-term Debt | €0 | GREEN |
| Short-term Debt | €7.8M | GREEN |
| Trade Receivables | €2.8M | GREEN |
| Trade Payables | €1.9M | GREEN |
| Inventory | €7.8M | GREEN |
| Gross Property, Plant & Equipment | €0 | GREEN |
| Total Intangibles | €0 | GREEN |
| Current Portion of Capital Leases | €40,078.56 | GREEN |
| Capital Leases | €33,638.66 | GREEN |
| Common Stock | €4.7M | GREEN |
| Additional Paid In Capital | €6.1M | GREEN |
| Treasury Stock | €349.6 | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -€1.0M | GREEN |
| Investing Cash Flow | €0 | GREEN |
| Depreciation & Amortization | €36,981.14 | GREEN |
| Financing Cash Flow | €1.1M | GREEN |
| Asset Writedown & Restructuring Costs | €0 | GREEN |
| Change in Inventories | -€2.5M | GREEN |
| Common Dividends Paid | €0 | GREEN |
| Net Change in Cash | €31,123.98 | GREEN |
| Cash Interest Paid | -€8 | GREEN |
Sections in this filing
Market Risk
9.3 Información sobre naturaleza y nivel de riesgo de los instrumentos