Filings/APM/ANNUAL

Source document

Loading document…
KPIsSections17
Headline metrics
RevenueGREEN€50.2M
Gross marginGREEN59.1%
Net incomeGREEN€3.1M
Net marginGREEN6.2%
Operating marginGREEN3.6%
Income Statement
Income Statement
MetricValueFlag
Revenue€50.2MGREEN
Gross Margin59.1%GREEN
Operating Margin3.6%GREEN
Net Margin6.2%GREEN
Gross Profit€29.6MGREEN
Operating Income€1.8MGREEN
Net Income€3.1MGREEN
EBITDA€4.0MGREEN
Noncontrolling Interest€10.6MGREEN
Income Tax Expense€612,000GREEN
Pre-tax Income€2.2MGREEN
EPS Diluted€0.13GREEN
Interest Expense€134,000GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€75.3MGREEN
Current Assets€53.2MGREEN
Current Liabilities€31.1MGREEN
Total Liabilities€37.0MGREEN
Total Equity€27.7MGREEN
Cash & Equivalents€27.3MGREEN
Deferred Revenue (Current)€57,000GREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€3.3MGREEN
Investing Cash Flow€1.3MGREEN
Depreciation & Amortization€2.2MGREEN
Free Cash Flow€4.7MGREEN
Financing Cash Flow-€1.3MGREEN

Sections in this filing

Business / Consolidation

Basis of consolidation The Consolidated Financial Statements comprise the financial statements of ad pepper media International N.V. and its subsidiaries as at 31 December each year. The financial statements of the subsidiaries are prepared for the same reporting year as those of the parent Company, using consistent accounting policies. Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Group obtains control, and continue to be consolidated until the date that such control c eases. In a business combination achieved in stages, the Group obtains control of an acquiree in which it held an equity interest immediately before the acquisition date. Such transactio ns are commonly called “step acquisitions”. If the Group increases an existin g equity interest so as to achieve control of the acquiree, the previously held equity interest is remeasured at acquisition-date fair value, and any resulting gain or loss is recognised in profit or loss. All business combinations are accounted for under the acquisition method. In accordance with this method, the purchase price has been allocated to the fair value of the interest held in the net assets of the consolidated subsidiaries at the time of acquisition. In doing so, all identifiable assets, liabilities and contingent liabilities are recognised at fair value and measured accordingly in the consolidated balance sheet. Following adjustments to the fair values of assets acquired and liabilities assumed, any resulting positive difference is capitalised in the balance sheet as goodwill. Situations in which the fair value of net assets is greater than the purchase price paid result in a negative difference (bargain purchase). In the event that such difference remains following reassessment of the allocation of the purchase price or determining the fair value of acquired assets, liabilities, and contingent liabilities, this is recognised immediately as income in profit or lo ss. Acquisition-related costs are expensed as incurred and included in general and administrative expenses. Costs in conjunction with the issu