Filings/ACOMO/ANNUAL

ACOMO N.V. ANNUAL

Period 2024-12-31 · filed 2025-03-13

Source document

Loading document…
KPIsSections14
Headline metrics
RevenueGREEN€1.36B
Gross marginGREEN14.5%
Net incomeGREEN€45.0M
Net marginGREEN3.3%
Operating marginGREEN5.9%
Income Statement
Income Statement
MetricValueFlag
Revenue€1.36BGREEN
Gross Margin14.5%GREEN
Operating Margin5.9%GREEN
Net Margin3.3%GREEN
Gross Profit€197.3MGREEN
Operating Income€79.7MGREEN
Net Income€45.0MGREEN
EBITDA€97.5MGREEN
Income Tax Expense€15.4MGREEN
Pre-tax Income€60.6MGREEN
EPS Diluted€1.53GREEN
Interest Expense€19.2MGREEN
Cost Of Revenue€1.17BGREEN
Net Interest Exp-€19.2MGREEN
Basic EPS€1.53GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€867.9MGREEN
Current Liabilities€287.7MGREEN
Total Liabilities€428.2MGREEN
Total Equity€438.1MGREEN
Noncontrolling Interest€1.6MGREEN
Cash & Equivalents€5.6MGREEN
Long-term Debt€110.2MGREEN
Short-term Debt€712,000GREEN
Trade Receivables€170.5MGREEN
Inventory€367.1MGREEN
Gross Property, Plant & Equipment€45.1MGREEN
Total Intangibles€211.8MGREEN
Accrued Expenses€42.6MGREEN
Current Portion of Capital Leases€5.7MGREEN
Capital Leases€20.4MGREEN
Common Stock€13.3MGREEN
Additional Paid In Capital€155.3MGREEN
Comprehensive Income and Other€56.8MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€30.7MGREEN
Investing Cash Flow-€19.1MGREEN
Depreciation & Amortization€17.7MGREEN
Free Cash Flow€11.7MGREEN
Financing Cash Flow-€8.5MGREEN
Net Income (starting point for CFO)€106.8MGREEN
Asset Writedown & Restructuring Costs-€2.2MGREEN
Change in Inventories-€29.4MGREEN
Cash Acquisitions€11.8MGREEN
Long Term Debt Repaid€10.6MGREEN
Common Dividends Paid€34.1MGREEN
Other Financing Activities-€428,000GREEN
Foreign Exchange Rate Effect-€46,000GREEN
Misc. Cash Flow Adjustments€15.1MGREEN
Cash Interest Paid€15.6MGREEN

Sections in this filing

Capital management

3.2 Capital risk management The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to ensure the continued financing of the trading activities, to provide adequate long-term returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may adjust the dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The Company monitors capital on the basis of the solvency ratio. This ratio is calculated as total equity divided by total assets. During 2024, the Company’s objective, which was unchanged from the previous year, was to maintain the solvency ratio at a minimum of 30% and preferably around 40%. The solvency ratios as at 31 December 2024 and 2023 were as follows: Solvency 31 December 2024 31 December 2023 Total equity 439,659 407,101 Total assets 867,854 747,613 Solvency ratio 50.7% 54.5% Based on the strong cash position of the Group, the available credit facilities, the solvency ratio and the Group’s ability to meet its obligations without substantial restructuring or selling of its assets in the normal course of business, the Group’s financial statements have been prepared assuming a going concern.