Source document
Loading document…
KPIs
| Revenue — GREEN | IDR 19.71B |
|---|---|
| Gross margin — GREEN | 25.1% |
| Net income — GREEN | -IDR 68.54B |
| Net margin — GREEN | -347.8% |
| Operating margin — GREEN | -349.7% |
Red flags3 red
Liquidity3
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Net margin -347.8%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Section
RED
Cash runway ~0.2 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 19.71B | GREEN |
| Gross Margin | 25.1% | GREEN |
| Operating Margin | -349.7% | GREEN |
| Net Margin | -347.8% | GREEN |
| Gross Profit | IDR 4.95B | GREEN |
| Operating Income | -IDR 68.91B | GREEN |
| Net Income | -IDR 68.54B | GREEN |
| Income Tax Expense | IDR 0 | GREEN |
| Pre-tax Income | -IDR 68.91B | GREEN |
| Cost Of Revenue | IDR 14.76B | GREEN |
| Basic EPS | -IDR 23.27 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 4.03T | GREEN |
| Total Liabilities | IDR 628.78B | GREEN |
| Total Equity | IDR 3.40T | GREEN |
| Cash & Equivalents | IDR 16.19B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 74.65B | GREEN |