Filings/TCM/ANNUAL

Source document

Loading document…
KPIsSections17
Headline metrics
RevenueGREENDKK 333.1M
Gross marginGREEN24.3%
Net incomeGREENDKK 33.8M
Net marginGREEN10.1%
Operating marginGREEN14.7%
Income Statement
Income Statement
MetricValueFlag
RevenueDKK 333.1MGREEN
Gross Margin24.3%GREEN
Operating Margin14.7%GREEN
Net Margin10.1%GREEN
Gross ProfitDKK 81.1MGREEN
Operating IncomeDKK 48.9MGREEN
Net IncomeDKK 33.8MGREEN
EBITDADKK 59.8MGREEN
Income Tax ExpenseDKK 4.2MGREEN
Pre-tax IncomeDKK 38.0MGREEN
EPS Diluted€3.26GREEN
Interest ExpenseDKK 7.5MGREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total AssetsDKK 1.38BGREEN
Current AssetsDKK 265.8MGREEN
Current LiabilitiesDKK 326.1MGREEN
Total LiabilitiesDKK 752.5MGREEN
Total EquityDKK 628.7MGREEN
Retained EarningsDKK 581.1MGREEN
Cash & EquivalentsDKK 30.8MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash FlowDKK 20.2MGREEN
Capital ExpendituresDKK 9.3MGREEN
Investing Cash Flow-DKK 85.6MGREEN
Depreciation & AmortizationDKK 10.9MGREEN
Free Cash FlowDKK 10.9MGREEN
Financing Cash FlowDKK 59.9MGREEN

Sections in this filing

Business / Consolidation

Consolidation principles and business combinations Subsidiaries Subsidiaries are companies where TCM Group has con- trol. Control entails the direct or indirect right to shape a company’s financial or operational strategies in a bid to receive financial benefits. When assessing whether con- trol exists, potential voting shares that can be immedi- ately utilised or converted must be taken into account. The financial statements of subsidiaries are included in the consolidated financial statements from the date that the controlling interest arises and until the date on which the controlling interest ceases. If ownership is reduced to such an extent that the con- trolling interest is lost, any remaining holdings are rec- ognised at fair value and the change in value is recog- nised in the income statement.