Source document

Loading document…
KPIsSections13
Headline metrics
RevenueGREEN$2.92B-0.4% YoY
Gross marginGREEN11.9%
Net incomeGREEN$66.9M+270.0% YoY
Net marginGREEN2.3%
Operating marginYELLOW0.5%
Red flags2 red1 orange
Liquidity3
RED
Negative operating cash flowoperating_cf_burn
The company is burning cash from operations — sustainability depends on financing.
RED
Cash conversion (CFO/Rev) -1.2%cash_conversion_weak
CFO/Revenue below 0 — operating model not generating cash despite revenue.
ORANGE
Accumulated deficit / equity 840%accumulated_deficit_high
Accumulated deficit exceeds equity book value — balance sheet technically impaired.
Income Statement
Income Statement
MetricValueFlag
Revenue$2.92BGREEN
Revenue (quarter)$1.49BGREEN
Gross Margin11.9%GREEN
Operating Margin0.5%YELLOW
Net Margin2.3%GREEN
Net Income$66.9MGREEN
EPS (diluted)$3.96GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Cash$107.2MGREEN
Broad Liquidity$107.2MGREEN
Current Ratio1.08GREEN
Total Assets$1.59BGREEN
Total Equity$227.5MGREEN
Debt/Equity0.07GREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating CF-$33.6MGREEN
Cash Conversion (CFO/Rev)-0.01GREEN
SBC % Revenue1.0%GREEN
Free Cash Flow-$40.1MGREEN

Sections in this filing

Financial Statements (unaudited)

Item 1. Financial Statements agilon health, inc. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except per share data) June 30, 2026 December 31, 2025 (unaudited) ASSETS Current assets: Cash and cash equivalents $ 107,184 $ 173,713 Restricted cash and equivalents 71,627 — Marketable securities 78,443 111,429 Receivables, net 1,059,786 673,793 Prepaid expenses and other current assets, net 101,494 137,762 Total current assets 1,418,534 1,096,697 Property, equipment, and capitalized software, net 24,513 25,417 Intangible assets, net 60,132 65,725 Other assets 88,157 83,451 Total assets $ 1,591,336 $ 1,271,290 LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) Current liabilities: Medical claims and related payables $ 1,022,506 $ 929,770 Accounts payable and accrued expenses 274,928 127,477 Current debt 14,915 19,238 Total current liabilities 1,312,349 1,076,485 Long-term debt 15,377 15,750 Other liabilities 36,083 52,321 Total liabilities 1,363,809 1,144,556 Commitments and contingencies Stockholders' equity (deficit): Common stock, $ 0.01 par value: 2,000,000 shares authorized; 16,785 and 16,589 shares issued and outstanding, respectively 168 166 Additional paid-in capital 2,138,657 2,103,976 Accumulated deficit ( 1,911,452 ) ( 1,978,324 ) Accumulated other comprehensive income (loss) 154 916 Total stockholders’ equity (deficit) 227,527 126,734 Total liabilities and stockholders’ equity (deficit) $ 1,591,336 $ 1,271,290 The condensed consolidated balance sheets include assets and liabilities of consolidated variable interest entities (“VIEs”) as agilon health, inc., together with its consolidated subsidiaries and VIEs (the “Company”), is the primary beneficiary of these VIEs. As of June 30, 2026 and December 31, 2025, the condensed consolidated balance sheets included total assets of the Company’s consolidated VIEs totaling $ 1.19 billion and $ 840.2 million, respectively, and total liabilities totaling $ 1.26 billion and $ 1.04 billion, respectively. See Note 12 for additional details. See accompanying Notes to the Condensed Consolidated Financial Statements. 3 Table of Contents agilon health, inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (unaudited) Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Revenues: Medical services revenue $ 1,492,921 $ 1,392,039 $ 2,911,470 $ 2,921,918 Other o