Source document
Loading document…
KPIsSections89
| Revenue — GREEN | ¥64.28B |
|---|---|
| Gross margin — GREEN | 41.5% |
| Net income — GREEN | ¥2.74B |
| Net margin — GREEN | 4.3% |
| Operating margin — GREEN | 5.4% |
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | ¥64.28B | GREEN |
| Gross Margin | 41.5% | GREEN |
| Operating Margin | 5.4% | GREEN |
| Net Margin | 4.3% | GREEN |
| Gross Profit | ¥26.66B | GREEN |
| Operating Income | ¥3.50B | GREEN |
| Net Income | ¥2.74B | GREEN |
| EBITDA | ¥8.95B | GREEN |
| R&D Expense | ¥1.30B | GREEN |
| Income Tax Expense | ¥1.36B | GREEN |
| Pre-tax Income | ¥4.08B | GREEN |
| EPS Diluted | ¥51.30 | GREEN |
| Interest Expense | ¥20.0M | GREEN |
| Non-Operating Income | ¥443.0M | GREEN |
| Non-Operating Expenses | ¥79.0M | GREEN |
| Return on Equity (Official) | ¥0.06 | GREEN |
| Equity Ratio (Official) | ¥0.68 | GREEN |
| Total Shareholder Return | ¥0.87 | GREEN |
| Total Return on Share Price Index | ¥2.02 | GREEN |
| Cost Of Revenue | ¥37.61B | GREEN |
| Selling General & Admin Exp | ¥23.16B | GREEN |
| Interest and Investment Income | ¥24.0M | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | ¥72.01B | GREEN |
| Current Assets | ¥26.91B | GREEN |
| Current Liabilities | ¥21.43B | GREEN |
| Total Liabilities | ¥23.11B | GREEN |
| Total Equity | ¥48.90B | GREEN |
| Retained Earnings | ¥29.99B | GREEN |
| Cash & Equivalents | ¥11.54B | GREEN |
| Long-term Debt | ¥390.0M | GREEN |
| Short-term Debt | ¥1.55B | GREEN |
| Accumulated Deficit | ¥29.99B | GREEN |
| Interest-Bearing Debt (Current) | ¥1.55B | GREEN |
| Interest-Bearing Debt (Non-Current) | ¥390.0M | GREEN |
| Non-Current Assets | ¥45.10B | GREEN |
| Investment Securities | ¥10.97B | GREEN |
| Deferred Tax Liabilities | ¥511.0M | GREEN |
| Net Defined Benefit Liability | ¥213.0M | GREEN |
| Net Defined Benefit Asset | ¥4.22B | GREEN |
| Investments and Other Assets | ¥17.86B | GREEN |
| Buildings and Structures (Net) | ¥4.66B | GREEN |
| Construction in Progress | ¥114.0M | GREEN |
| Machinery and Equipment (Net) | ¥60.0M | GREEN |
| Short-Term Investment Securities | ¥7.0M | GREEN |
| Accounts Payable — Other | ¥1.98B | GREEN |
| Advances Received | ¥8.57B | GREEN |
| Allowance for Doubtful Accounts | -¥5.0M | GREEN |
| Short Term Investments | ¥7.0M | GREEN |
| Net Property, Plant & Equipment | ¥12.07B | GREEN |
| Goodwill | ¥994.0M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | ¥7.11B | GREEN |
| Capital Expenditures | ¥6.22B | GREEN |
| Investing Cash Flow | -¥6.59B | GREEN |
| Depreciation & Amortization | ¥5.45B | GREEN |
| Free Cash Flow | ¥893.0M | GREEN |
| Financing Cash Flow | -¥2.90B | GREEN |
| Cash Dividends Paid | ¥2.20B | GREEN |
| Total Dividends Announced | ¥2.25B | GREEN |
Share Information
| Metric | Value | Flag |
|---|---|---|
| Employee Count | ¥3574.00 | GREEN |
| Directors' Total Shares Held | ¥569000.00 | GREEN |
| Cross-Shareholding Total Book Value | ¥5.59B | GREEN |
| Cross-Shareholding Total Shares Held | ¥3611725.00 | GREEN |
Governance & Workforce
| Metric | Value | Flag |
|---|---|---|
| Average Employee Age | ¥47.11 | GREEN |
| Average Annual Salary | ¥6.0M | GREEN |
| Average Tenure (Years) | ¥18.39 | GREEN |
| Number of Female Directors | ¥3.00 | GREEN |
| Number of Male Directors | ¥10.00 | GREEN |
| Female Manager Ratio | ¥0.09 | GREEN |
| Male Parental Leave Take-Up Rate | ¥0.75 | GREEN |
| Gender Pay Gap (All Employees) | ¥0.78 | GREEN |
| Gender Pay Gap (Regular Employees) | ¥0.79 | GREEN |
| Gender Pay Gap (Non-Regular Employees) | ¥0.77 | GREEN |
| Total Director Remuneration | ¥228.0M | GREEN |
| Director Remuneration Headcount | ¥8.00 | GREEN |
Sections in this filing
AllowanceForBookInventoryAdjustmentDeductedDirectlyFromInventoriesFinishedGoodsTextBlock
※3 商品及び製品より直接控除している単行本在庫調整引当金の額 前連結会計年度(2025年3月31日)当連結会計年度(2026年3月31日)商品及び製品763百万円809百万円