Source document
Loading document…
KPIs
| Revenue — GREEN | IDR 9.23B |
|---|---|
| Gross margin — GREEN | 52.3% |
| Net income — GREEN | -IDR 19.95B |
| Net margin — GREEN | -216.2% |
| Operating margin — GREEN | -249.9% |
Red flags3 red
Liquidity3
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Net margin -216.2%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Section
RED
Cash runway ~0.6 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 9.23B | GREEN |
| Gross Margin | 52.3% | GREEN |
| Operating Margin | -249.9% | GREEN |
| Net Margin | -216.2% | GREEN |
| Gross Profit | IDR 4.83B | GREEN |
| Operating Income | -IDR 23.06B | GREEN |
| Net Income | -IDR 19.95B | GREEN |
| Income Tax Expense | -IDR 121.0M | GREEN |
| Pre-tax Income | -IDR 23.06B | GREEN |
| Cost Of Revenue | IDR 4.40B | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 1.80T | GREEN |
| Total Liabilities | IDR 1.26T | GREEN |
| Total Equity | IDR 540.28B | GREEN |
| Cash & Equivalents | IDR 49.81B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 80.12B | GREEN |