Source document
Loading document…
KPIsSections30
| Revenue — GREEN | IDR 84.68B |
|---|---|
| Gross margin — GREEN | 22.6% |
| Net income — GREEN | -IDR 39.32B |
| Net margin — GREEN | -46.4% |
| Operating margin — GREEN | -29.0% |
Red flags3 red
Liquidity3
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
RED
Net margin -46.4%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
RED
Cash runway ~0.4 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 84.68B | GREEN |
| Gross Margin | 22.6% | GREEN |
| Operating Margin | -29.0% | GREEN |
| Net Margin | -46.4% | GREEN |
| Gross Profit | IDR 19.12B | GREEN |
| Operating Income | -IDR 24.53B | GREEN |
| Net Income | -IDR 39.32B | GREEN |
| Income Tax Expense | -IDR 13.25B | GREEN |
| Pre-tax Income | -IDR 24.53B | GREEN |
| Cost Of Revenue | IDR 65.56B | GREEN |
| Basic EPS | -IDR 27.47 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 192.87B | GREEN |
| Total Liabilities | IDR 230.49B | GREEN |
| Total Equity | -IDR 37.61B | GREEN |
| Cash & Equivalents | IDR 24.21B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 63.42B | GREEN |
Sections in this filing
AccountingStandardsIssuedButNotYetEffectiveTextBlock
PSAK 118 dan Pengungkapan dalam Laporan Keuangan.