Filings/WKL/ANNUAL

Source document

Loading document…
KPIsSections10
Headline metrics
RevenueGREEN€5.92B
Gross marginGREEN72.5%
Net incomeGREEN€1.08B
Net marginGREEN18.2%
Operating marginGREEN24.4%
Red flags1 orange
Liquidity1
ORANGE
Current ratio 0.70current_ratio_low
Current assets are below current liabilities — short-term liquidity pressure.
Income Statement
Income Statement
MetricValueFlag
Revenue€5.92BGREEN
Gross Margin72.5%GREEN
Operating Margin24.4%GREEN
Net Margin18.2%GREEN
Gross Profit€4.29BGREEN
Operating Income€1.44BGREEN
Net Income€1.08BGREEN
EBITDA€1.92BGREEN
Income Tax Expense€299.0MGREEN
Pre-tax Income€1.38BGREEN
EPS Diluted€4.52GREEN
Interest Expense€114.0MGREEN
Cost Of Revenue€1.63BGREEN
Selling General & Admin Exp€969.0MGREEN
Interest and Investment Income€52.0MGREEN
Net Interest Exp-€65.0MGREEN
Income/(Loss) from Affiliates€2.0MGREEN
Other Non Operating Income (Expenses)-€10.0MGREEN
Basic EPS€4.54GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€9.50BGREEN
Current Assets€2.66BGREEN
Current Liabilities€3.78BGREEN
Total Liabilities€7.95BGREEN
Total Equity€1.54BGREEN
Noncontrolling Interest€0GREEN
Retained Earnings€1.36BGREEN
Cash & Equivalents€954.0MGREEN
Long-term Debt€3.66BGREEN
Deferred Revenue (Current)€2.05BGREEN
Trade Receivables€1.13BGREEN
Trade Payables€1.09BGREEN
Inventory€79.0MGREEN
Gross Property, Plant & Equipment€79.0MGREEN
Goodwill€4.71BGREEN
Other Intangibles€1.74BGREEN
Current Portion of Capital Leases€63.0MGREEN
Capital Leases€179.0MGREEN
Common Stock€29.0MGREEN
Additional Paid In Capital€87.0MGREEN
Treasury Stock€470.0MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€1.65BGREEN
Investing Cash Flow-€652.0MGREEN
Depreciation & Amortization€479.0MGREEN
Free Cash Flow€1.00BGREEN
Financing Cash Flow-€1.09BGREEN
Change in Inventories€9.0MGREEN
Change in Income Taxes€318.0MGREEN
Cash Acquisitions€335.0MGREEN
Divestitures€1.0MGREEN
Long Term Debt Issued€1.24BGREEN
Long Term Debt Repaid€738.0MGREEN
Repurchase of Common Stock€1.00BGREEN
Common Dividends Paid€521.0MGREEN
Foreign Exchange Rate Effect€40.0MGREEN
Net Change in Cash-€44.0MGREEN
Cash Interest Paid€94.0MGREEN

Sections in this filing

Market Risk

Note 29 – Financial risk management Risk management framework The group’s activities are exposed to a variety of financial risks, including market, liquidity, and credit risk. Identification and management of financial risks are carried out by the central treasury department (Corporate Treasury), whereby the treasury operations are conducted within a framework of policies and guidelines (Treasury Policy), which are approved by the Executive Board and the Supervisory Board. The Treasury Policy is reviewed at least annually, considering market circumstances and market volatility, and is based on assumptions concerning future events, subject to uncertainties and risks that are outside of the group’s control. The Treasury Committee, comprising the Senior Vice President Finance, Budgeting & Reporting, Controller Corporate Office, Executive Vice President Treasury, Tax & Risk, Senior Vice President Corporate Tax, and representatives of Corporate Treasury and Treasury Back-Office, meets quarterly to review treasury activities and compliance with the Treasury Policy and reports directly to the Executive Board and the Audit Committee. The Treasury Back-Office reports deviations directly to the CFO and the Executive Vice President Treasury, Tax & Risk. Under the group’s Internal Control Framework, the financial reporting controls, including policies and procedures, of the Corporate Treasury Department are periodically reviewed. Corporate Treasury reports quarterly to the Audit Committee on its compliance with the Treasury Policy. Market risk Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates, will affect the group’s profit or loss or the value of its financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.