Filings/IMCD/ANNUAL

IMCD N.V. ANNUAL

Period 2023-12-31 · filed 2024-03-05

Source document

Loading document…
KPIsSections16
Headline metrics
RevenueGREEN€4.44B
Net incomeGREEN€292.2M
Net marginGREEN6.6%
Operating marginGREEN9.6%
Income Statement
Income Statement
MetricValueFlag
Revenue€4.44BGREEN
Operating Margin9.6%GREEN
Net Margin6.6%GREEN
Operating Income€428.5MGREEN
Net Income€292.2MGREEN
EBITDA€461.8MGREEN
Income Tax Expense€110.9MGREEN
Pre-tax Income€403.1MGREEN
EPS Diluted€5.13GREEN
Interest Expense€60.6MGREEN
Depreciation & Amort (Supplemental)€80.9MGREEN
Other Operating Expense/(Income)€116.6MGREEN
Interest and Investment Income€35.1MGREEN
Net Interest Exp-€25.4MGREEN
Income/(Loss) from Affiliates-€19,000GREEN
Other Non Operating Income (Expenses)€27.5MGREEN
Basic EPS€5.13GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€4.15BGREEN
Current Assets€1.71BGREEN
Current Liabilities€978.7MGREEN
Total Liabilities€2.43BGREEN
Total Equity€1.72BGREEN
Noncontrolling Interest€1.4MGREEN
Cash & Equivalents€394.5MGREEN
Long-term Debt€1.25BGREEN
Short-term Debt€0GREEN
Trade Receivables€732.0MGREEN
Inventory€581.5MGREEN
Gross Property, Plant & Equipment€136.3MGREEN
Goodwill€1.61BGREEN
Other Intangibles€648.0MGREEN
Total Intangibles€2.26BGREEN
Common Stock€9.1MGREEN
Additional Paid In Capital€1.05BGREEN
Comprehensive Income and Other-€100.3MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€420.0MGREEN
Capital Expenditures€21.2MGREEN
Investing Cash Flow-€394.6MGREEN
Depreciation & Amortization€33.3MGREEN
Free Cash Flow€398.8MGREEN
Financing Cash Flow€217.0MGREEN
Net Income (starting point for CFO)€547.6MGREEN
Change in Inventories€68.3MGREEN
Cash Acquisitions€367.6MGREEN
Long Term Debt Issued€844.0MGREEN
Long Term Debt Repaid€553.3MGREEN
Repurchase of Common Stock€0GREEN
Common Dividends Paid€135.1MGREEN
Foreign Exchange Rate Effect-€69.9MGREEN
Net Change in Cash€242.4MGREEN
Cash Interest Paid€40.4MGREEN

Sections in this filing

Business / Consolidation

3.a Basis of consolidation Business combinations The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. An exception on this are deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements which are recognised and measured in accordance with IAS 12 Income Taxes and IAS 19 Employee Benefits respectively. Any goodwill that arises is tested annually for impairment. Any gain on a bargain purchase is recognised in profit or loss immediately. Transaction costs are expensed as incurred, except if related to the issue of debt or equity securities. Any contingent consideration payable is initially measured at fair value at the acquisition date. If contingent consideration is initially classified as equity, then the amount payable is not remeasured and the related settlement is accounted for as a change in equity. Otherwise, subsequent changes in the fair value of the contingent consideration are recognised in profit or loss as finance income or costs. Upon exercising of any related call and put option, changes in the fair value are recognised as a change in equity. Written put options to acquire a non-controlling interest are accounted for by the anticipated-acquisition method. The fair value of the consideration payable is included in financial liabilities; future changes in the carrying value of the put option are recognised in profit or loss throughout the reporting periods. Any change in carrying value at settlement date compared to the previous reporting period is recognised within equity as transaction between equity holders. The Group measures goodwill at the acquisition date as: * the fair value of the consideration transferred * plus the recognised amount of any non-controlling interest in the acquiree * plus, if the business combination is achieved in stages, the fair value of the pre-existing equity interest in the acquiree * less the net recognised amount (at fair value) of the identifiable assets acquired and liabilities assumed If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports provisional amounts for the items for which th