DANFOSS A/S ANNUAL

Period 2024-12-31 · filed 2025-04-15

Source document

Loading document…
KPIs
Headline metrics
RevenueGREEN€9.67B-9.2% YoY
Gross marginGREEN31.6%
Net incomeGREEN€350.0M
Net marginGREEN3.6%
Operating marginGREEN7.8%
Income Statement
Income Statement
MetricValueFlag
Revenue€9.67BGREEN
Gross Margin31.6%GREEN
Operating Margin7.8%GREEN
Net Margin3.6%GREEN
Gross Profit€3.06BGREEN
Operating Income€754.0MGREEN
Net Income€350.0MGREEN
R&D Expense€488.0MGREEN
Income Tax Expense€222.0MGREEN
Pre-tax Income€592.0MGREEN
Interest Expense€166.0MGREEN
Cost Of Revenue€6.62BGREEN
Selling General & Admin Exp€536.0MGREEN
Interest and Investment Income€4.0MGREEN
Income/(Loss) from Affiliates-€16.0MGREEN
R&D % Revenue5.0%GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€11.74BGREEN
Current Assets€3.66BGREEN
Current Liabilities€2.39BGREEN
Total Liabilities€6.13BGREEN
Total Equity€5.37BGREEN
Noncontrolling Interest€235.0MGREEN
Cash & Equivalents€339.0MGREEN
Long-term Debt€2.69BGREEN
Short-term Debt€109.0MGREEN
Trade Receivables€1.43BGREEN
Inventory€1.52BGREEN
Gross Property, Plant & Equipment€2.88BGREEN
Total Intangibles€4.70BGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€974.0MGREEN
Capital Expenditures€418.0MGREEN
Investing Cash Flow-€389.0MGREEN
Free Cash Flow€556.0MGREEN
Financing Cash Flow-€613.0MGREEN
Change in Other Net Operating Assets€733.0MGREEN
Sale of Property, Plant, and Equipment€23.0MGREEN
Cash Acquisitions€11.0MGREEN
Divestitures€54.0MGREEN
Long Term Debt Issued€26.0MGREEN
Long Term Debt Repaid€339.0MGREEN
Repurchase of Common Stock€4.0MGREEN
Common Dividends Paid€237.0MGREEN
Foreign Exchange Rate Effect-€2.0MGREEN
Cash Interest Paid€118.0MGREEN