Filings/AMG/ANNUAL

Source document

Loading document…
KPIsSections14
Headline metrics
RevenueGREEN$1.44B
Gross marginGREEN15.8%
Net incomeGREEN-$33.4M
Net marginGREEN-2.3%
Operating marginGREEN3.1%
Red flags1 orange
Liquidity1
ORANGE
Cash runway ~2.7 yearscash_runway_medium
Cash runway is 2–3 years — worth monitoring vs growth plans.
Income Statement
Income Statement
MetricValueFlag
Revenue$1.44BGREEN
Gross Margin15.8%GREEN
Operating Margin3.1%GREEN
Net Margin-2.3%GREEN
Gross Profit$228.0MGREEN
Operating Income$44.2MGREEN
Net Income-$33.4MGREEN
EBITDA$102.8MGREEN
Income Tax Expense$23.4MGREEN
Pre-tax Income-$2.4MGREEN
EPS Diluted€-1.03GREEN
Interest Expense$62.5MGREEN
Cost Of Revenue$1.21BGREEN
Selling General & Admin Exp$183.7MGREEN
Interest and Investment Income$19.7MGREEN
Net Interest Exp-$42.8MGREEN
Basic EPS-$1.03GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets$2.04BGREEN
Current Assets$872.6MGREEN
Current Liabilities$516.1MGREEN
Total Liabilities$1.49BGREEN
Total Equity$506.1MGREEN
Noncontrolling Interest$44.1MGREEN
Retained Earnings$28.6MGREEN
Cash & Equivalents$294.3MGREEN
Long-term Debt$748.2MGREEN
Short-term Debt$5.2MGREEN
Trade Receivables$169.9MGREEN
Trade Payables$234.2MGREEN
Inventory$304.1MGREEN
Other Current Assets$90.3MGREEN
Gross Property, Plant & Equipment$961.8MGREEN
Total Intangibles$53.4MGREEN
Other Long-Term Assets$13.5MGREEN
Current Portion of Capital Leases$6.2MGREEN
Other Current Liabilities$82.7MGREEN
Capital Leases$44.6MGREEN
Other Non-Current Liabilities$7.4MGREEN
Common Stock$853,000GREEN
Additional Paid In Capital$553.7MGREEN
Treasury Stock$9.1MGREEN
Comprehensive Income and Other-$68.0MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow$38.0MGREEN
Investing Cash Flow-$147.0MGREEN
Depreciation & Amortization$58.6MGREEN
Free Cash Flow-$109.0MGREEN
Financing Cash Flow$71.6MGREEN
Asset Writedown & Restructuring Costs-$1.4MGREEN
Change in Accounts Receivable-$7.0MGREEN
Change in Inventories-$34.8MGREEN
Change in Income Taxes$18.7MGREEN
Sale of Property, Plant, and Equipment$161,000GREEN
Long Term Debt Issued$103.1MGREEN
Long Term Debt Repaid$6.8MGREEN
Repurchase of Common Stock$686,000GREEN
Common Dividends Paid$14.0MGREEN
Foreign Exchange Rate Effect-$13.1MGREEN
Misc. Cash Flow Adjustments-$4.5MGREEN
Cash Interest Paid$50.3MGREEN

Sections in this filing

Market Risk

28. Financial risk management objectives and policies The Company’s principal financial liabilities, other than derivatives, are comprised of loans and borrowings, short-term bank debt, bank acceptance notes and trade and other payables. The main purpose of these financial instruments is to provide capital for the Company’s operations, including funding working capital, capital maintenance and expansion. The Company has various financial assets such as trade and other receivables, cash and cash equivalents and restricted cash, which arise directly from its operations. The Company enters into derivative financial instruments, primarily interest rate swaps, interest rate caps, cross-currency interest rate swaps, foreign exchange forward contracts, energy forward contracts and commodity forward contracts. The purpose of these instruments is to manage interest rate, currency, energy and commodity price risks. The Company does not enter into any contracts for speculative purposes. The Supervisory Board has overall responsibility for the establishment of the Company’s risk management framework while the Management Board is responsible for oversight and compliance within this framework. The Company’s risk management policies are established to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Company’s activities. The main risks arising from the Company’s financial instruments are: credit, liquidity and market risks. Credit risk The Company’s exposure to credit risk with respect to trade and other receivables is influenced mainly by the individual characteristics of each customer. The demographics of the Company’s customer base, including the default risk of the industry and country in which customers operate, has less of an influence on credit risk. No single customer accounts for more than 6% of the Company’s revenue. There are no geographic concentrations of credit risk. It is the Company’s policy that all customers who wish to trade on credit terms are subject to credit verification procedures which ensure their creditworthiness. In addition, receivable balances are monitored on an ongoing basis to ensure that the Company’s exposure to impairment losses is not si